| Revenue | NOK 5,2M | +20% |
| EBITDA | NOK 728K | +84% |
| Net profit | NOK 414K | +163% |
| Total assets | NOK 2,4M | +3% |
| Equity | NOK 1,1M | +1% |
| Employees | 4 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 3 797 | 3 731 | 4 301 | 4 730 | 4 032 | 3 931 | 4 010 | 4 094 | 3 967 | 3 840 | 4 216 | 5 642 | 5 181 | 5 389 | 5 294 | 5 199 | 4 349 | 5 208 |
| Staff expenses | −0 | −1 725 | −1 824 | −1 782 | −1 933 | −2 026 | −1 975 | −1 975 | −2 065 | −2 198 | −2 145 | −2 145 | −2 161 | −2 091 | −2 413 | −2 347 | −2 147 | −2 144 | −2 305 |
| EBITDA | 0 | 206 | 360 | 369 | 513 | 285 | 301 | 361 | 346 | 310 | 293 | 263 | 728 | 489 | 430 | 250 | 640 | 396 | 728 |
| Depreciation & amort. | −0 | −102 | −145 | −133 | −123 | −132 | −102 | −130 | −115 | −104 | −160 | −149 | −121 | −100 | −108 | −128 | −123 | −206 | −204 |
| EBIT | 0 | 104 | 214 | 236 | 390 | 153 | 199 | 231 | 231 | 206 | 133 | 114 | 607 | 388 | 323 | 122 | 517 | 190 | 523 |
| Net financials | 0 | 7 | 4 | 3 | 3 | 3 | 8 | 6 | 7 | 5 | 3 | 4 | 5 | 5 | 4 | 5 | 13 | 12 | 8 |
| Profit before tax | 0 | 112 | 218 | 239 | 394 | 157 | 207 | 237 | 238 | 211 | 136 | 118 | 612 | 394 | 326 | 127 | 530 | 202 | 531 |
| Tax | −0 | 32 | 62 | 68 | 111 | 46 | 58 | 68 | 63 | 53 | 32 | 27 | 138 | 87 | 72 | 28 | 117 | 44 | 117 |
| Net profit | 0 | 79 | 156 | 171 | 283 | 111 | 149 | 169 | 175 | 158 | 104 | 91 | 474 | 306 | 254 | 99 | 414 | 157 | 414 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 328 | 1 478 | 1 479 | 1 817 | 1 511 | 1 591 | 1 631 | 1 705 | 1 792 | 1 724 | 1 827 | 2 562 | 1 992 | 2 102 | 2 422 | 2 521 | 2 293 | 2 354 |
| Equity | — | 620 | 626 | 597 | 580 | 691 | 740 | 809 | 884 | 942 | 946 | 937 | 1 012 | 1 118 | 1 172 | 1 171 | 1 185 | 1 042 | 1 056 |
| Long-term debt | 0 | 13 | 16 | 12 | 36 | 28 | 22 | 34 | 23 | 48 | 62 | 52 | 46 | 39 | 65 | 54 | 94 | 74 | 94 |
| Short-term debt | 0 | 695 | 836 | 870 | 1 200 | 792 | 828 | 788 | 798 | 802 | 715 | 838 | 1 505 | 835 | 865 | 1 197 | 1 243 | 1 177 | 1 203 |
| Total debt | 0 | 708 | 852 | 882 | 1 236 | 820 | 850 | 821 | 821 | 850 | 778 | 890 | 1 550 | 874 | 930 | 1 251 | 1 337 | 1 251 | 1 297 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Audun Ingvald Titlestad | Chairman | 0 companies |
| Eva-Linda Titlestad | Board of Directors | 0 companies |
| Glenn Trygg-Andersen | Board of Directors | 0 companies |