| Revenue | NOK 14,5M | -63% |
| EBITDA | NOK -4,8M | -285% |
| Net profit | NOK -5,9M | -502% |
| Total assets | NOK 13,2M | +32% |
| Equity | NOK 3,4M | +10% |
| Employees | 7 | — |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 46 244 | 28 283 | 13 648 | 0 | 0 | 8 758 | 25 712 | 35 543 | 41 667 | 33 951 | 16 485 | 32 756 | 20 397 | 38 961 | 14 470 |
| Staff expenses | −2 923 | −3 781 | −4 837 | −0 | −0 | −7 238 | −8 530 | −11 020 | −13 037 | −12 164 | −9 325 | −10 286 | −7 957 | −11 980 | −6 997 |
| EBITDA | 2 528 | 1 956 | −1 076 | 0 | 0 | −4 783 | 3 975 | −1 288 | 6 996 | 2 059 | −2 890 | 1 283 | −465 | 2 602 | −4 813 |
| Depreciation & amort. | −537 | −400 | −1 430 | −0 | −0 | −1 532 | −1 700 | −3 404 | −3 465 | −3 296 | −826 | −788 | −802 | −769 | −733 |
| EBIT | 1 990 | 1 556 | −2 505 | 0 | 0 | −6 315 | 2 274 | −4 692 | 3 531 | −1 237 | −3 716 | 495 | −1 267 | 1 833 | −5 547 |
| Net financials | 220 | 261 | −30 | 0 | 0 | 96 | −96 | −402 | −513 | −388 | −411 | −567 | −263 | −361 | −367 |
| Profit before tax | 2 210 | 1 817 | −2 535 | 0 | 0 | −6 219 | 2 179 | −5 094 | 3 018 | −1 624 | −4 127 | −72 | −1 530 | 1 471 | −5 913 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 2 210 | 1 817 | −2 535 | 0 | 0 | −6 219 | 2 179 | −5 094 | 3 018 | −1 624 | −4 127 | −72 | −1 530 | 1 471 | −5 913 |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24 314 | 21 183 | 17 642 | — | — | 8 084 | 12 332 | 19 938 | 20 537 | 16 276 | 9 393 | 7 687 | 11 382 | 10 033 | 13 197 |
| Equity | 2 560 | 4 377 | 3 913 | — | — | 4 020 | 6 198 | 1 104 | 4 122 | 2 498 | 571 | 498 | 618 | 3 090 | 3 387 |
| Long-term debt | 5 879 | 5 752 | 2 100 | 0 | 0 | 352 | 2 850 | 9 883 | 7 683 | 6 288 | 3 833 | 1 298 | 667 | 333 | 0 |
| Short-term debt | 15 876 | 11 054 | 11 630 | 0 | 0 | 3 712 | 3 284 | 8 951 | 8 732 | 7 491 | 4 989 | 5 891 | 10 097 | 6 610 | 9 810 |
| Total debt | 21 754 | 16 806 | 13 730 | 0 | 0 | 4 064 | 6 134 | 18 834 | 16 415 | 13 779 | 8 822 | 7 189 | 10 764 | 6 943 | 9 810 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
LB Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
LØ Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Seabrokers Fundamentering As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ketil Solvik-Olsen | Chief Executive Officer | 0 companies |
| Luca Balbarini | Chief Executive Officer | 0 companies |
| Lars Øivind Hoksrud | Chief Executive Officer | 0 companies |
| Frode Ragnvald Albretsen | Board of Directors | 0 companies |
| Knut Erik Lier | Board of Directors | 0 companies |
| Harald Rosendahl | Board of Directors | 0 companies |
| Ragnvald Albretsen | Chairman | 0 companies |