| Revenue | NOK 265,1M | +10% |
| EBITDA | NOK 20,2M | +8% |
| Net profit | NOK 80,3M | +14% |
| Total assets | NOK 394,2M | +20% |
| Equity | NOK 168,8M | +22% |
| Employees | 54 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 180 784 | 157 647 | 207 244 | 240 487 | 265 061 |
| Staff expenses | −137 189 | −130 372 | −172 517 | −0 | −222 321 |
| EBITDA | 29 925 | 15 314 | 18 749 | 18 766 | 20 206 |
| Depreciation & amort. | −0 | −379 | −404 | −499 | −298 |
| EBIT | 29 925 | 14 935 | 18 344 | 18 267 | 19 908 |
| Net financials | 12 986 | 24 163 | 46 294 | 58 038 | 68 969 |
| Profit before tax | 42 912 | 39 098 | 64 638 | 76 304 | 88 878 |
| Tax | 5 313 | 4 558 | 5 998 | −0 | 8 585 |
| Net profit | 37 598 | 34 540 | 58 640 | 70 220 | 80 292 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 237 626 | 225 040 | 265 151 | 327 870 | 394 227 |
| Equity | 111 294 | 114 422 | 82 850 | 138 392 | 168 778 |
| Long-term debt | 0 | 0 | 0 | 45 | 77 |
| Short-term debt | 126 332 | 110 618 | 182 301 | 189 432 | 225 372 |
| Total debt | 126 332 | 110 618 | 182 301 | 189 478 | 225 449 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Board of Directors | 2016 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10.02% | 10.02% | 2024 | |
| Individual | 6% | 6% | 2022 | |
| Individual | 5.14% | 5.14% | 2024 | |
| Individual | 5.14% | 5.14% | 2024 | |
| Individual | 5.14% | 5.14% | 2024 | |
| Individual | 5.14% | 5.14% | 2024 | |
| Individual | 5.14% | 5.14% | 2024 | |
| Individual | 5.14% | 5.14% | 2024 | |
| Individual | 3.4% | 3.4% | 2024 | |
| Individual | 3.4% | 3.4% | 2024 | |
| Individual | 3.18% | 3.18% | 2024 | |
| Individual | 2.97% | 2.97% | 2024 | |
| Individual | 2.97% | 2.97% | 2024 | |
| Individual | 2.97% | 2.97% | 2024 | |
| Individual | 2.97% | 2.97% | 2024 | |
| Individual | 2.75% | 2.75% | 2024 | |
| Individual | 2.57% | 2.57% | 2024 | |
Martin Lorenz | Company | 2.57% | 2.57% | 2024 |
Herman Forfang | Company | 2.36% | 2.36% | 2024 |
Lim Yu Jin | Company | 2.14% | 2.14% | 2024 |
| Individual | 2.12% | 2.12% | 2024 | |
| Individual | 2.12% | 2.12% | 2024 | |
Chriopher Yeo Kar Jun | Company | 2.07% | 2.07% | 2024 |
| Individual | 1.97% | 1.97% | 2022 | |
| Individual | 1.76% | 1.76% | 2024 | |
| Individual | 1.75% | 1.75% | 2022 | |
Jawahar Coelho | Company | 1.71% | 1.71% | 2024 |
| Individual | 1.69% | 1.69% | 2024 | |
| Individual | 1.47% | 1.47% | 2022 | |
| Individual | 1.43% | 1.43% | 2024 | |
Ilya Izmaylov | Company | 1.36% | 1.36% | 2024 |
| Individual | 1.26% | 1.26% | 2024 | |
| Individual | 1.25% | 1.25% | 2022 | |
| Individual | 1.24% | 1.24% | 2024 | |
| Individual | 1.24% | 1.24% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rolf Olsen | Chairman | 0 companies |
| Tonje Lyng-Olsen | Board of Directors | 0 companies |
| Olav Vikøren | Board of Directors | 0 companies |