| Revenue | NOK 13,2M | +3% |
| EBITDA | NOK 913K | +125% |
| Net profit | NOK 440K | +854% |
| Total assets | NOK 13M | +5% |
| Equity | NOK 9,2M | +5% |
| Employees | 45 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9 957 | 10 426 | 12 677 | 12 787 | 13 229 |
| Staff expenses | −6 433 | −6 826 | −6 947 | −7 811 | −7 826 |
| EBITDA | 712 | 158 | 1 446 | 405 | 913 |
| Depreciation & amort. | −265 | −263 | −246 | −447 | −451 |
| EBIT | 447 | −105 | 1 200 | −42 | 462 |
| Net financials | −18 | −16 | −5 | −17 | −21 |
| Profit before tax | 429 | −121 | 1 195 | −58 | 440 |
| Tax | 3 | −0 | 111 | −0 | −0 |
| Net profit | 427 | −121 | 1 085 | −58 | 440 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7 489 | 7 527 | 12 414 | 12 331 | 12 966 |
| Equity | 4 245 | 4 124 | 8 809 | 8 750 | 9 191 |
| Long-term debt | 1 265 | 1 202 | 1 143 | 1 091 | 1 042 |
| Short-term debt | 1 979 | 2 201 | 2 463 | 2 489 | 2 733 |
| Total debt | 3 244 | 3 403 | 3 605 | 3 580 | 3 775 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
JI Deputy Member | Deputy Member | 2023 |
FR Deputy Member | Deputy Member | 2023 |
RT Chief Executive Officer | Chief Executive Officer | 2003 |
TH Deputy Member | Deputy Member | 2025 |
| Former (2) | ||
KH Deputy Member | Deputy Member | 2018 – 2022 |
TN Deputy Member | Deputy Member | 2018 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2023 | |
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2023 | |
| Deputy Chairman | 2024 | |
| Former (2) | ||
| Chairman | 2023 – 2024 | |
| Deputy Chairman | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Inge Revheim | Deputy Member | 0 companies |
| Finn Roald Taanevig | Deputy Member | 0 companies |
| Roald Tobiassen | Chief Executive Officer | 0 companies |
| Trine Hjelmaas Thu | Deputy Member | 0 companies |
| Kaare Hjorth | Deputy Member | 0 companies |
| Trygve Nøstdahl | Deputy Member | 0 companies |
| Inga Elisabeth Fjeldsgaard | Board of Directors | 0 companies |
| Thore Westermoen | Chairman | 0 companies |
| Heidi Johanne Sandaa | Board of Directors | 0 companies |
| Ronni Ellefsen | Chairman | 0 companies |
| Geir Gjevang | Board of Directors | 0 companies |
| Bjørn Lajord | Board of Directors | 0 companies |
| Eva Hinlo | Deputy Chairman | 0 companies |
| Rune Haddeland | Deputy Chairman | 0 companies |