| Revenue | NOK 12,3M | +5% |
| EBITDA | NOK -496K | -547% |
| Net profit | NOK -266K | -720% |
| Total assets | NOK 11,3M | +0% |
| Equity | NOK 9,8M | +0% |
| Employees | 19 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17 168 | 12 247 | 11 602 | 12 473 | 12 672 | 11 805 | 11 997 | 12 157 | 12 235 | 12 150 | 11 592 | 11 540 | 12 200 | 13 032 | 11 955 | 11 760 | 12 342 |
| Staff expenses | −3 082 | −2 362 | −2 513 | −2 529 | −2 744 | −2 692 | −2 887 | −2 962 | −3 049 | −3 044 | −3 201 | −3 146 | −3 012 | −3 277 | −3 262 | −3 411 | −3 611 |
| EBITDA | 1 587 | 569 | 567 | 1 134 | 1 165 | 886 | 776 | 641 | 683 | 693 | 324 | −164 | 1 049 | 938 | 353 | −77 | −496 |
| Depreciation & amort. | −158 | −156 | −65 | −5 | −0 | −0 | −0 | −0 | −0 | −0 | −2 | −38 | −56 | −63 | −31 | −10 | −7 |
| EBIT | 1 428 | 413 | 502 | 1 129 | 1 165 | 886 | 776 | 641 | 683 | 693 | 322 | −202 | 993 | 875 | 322 | −87 | −503 |
| Net financials | −88 | 252 | 7 | 129 | 159 | 123 | 99 | 46 | 34 | 29 | 37 | 57 | 38 | 35 | 90 | 142 | 161 |
| Profit before tax | 1 340 | 665 | 509 | 1 258 | 1 324 | 1 009 | 874 | 687 | 717 | 722 | 359 | −145 | 1 031 | 910 | 412 | 55 | −342 |
| Tax | 373 | 105 | 147 | 333 | 374 | 290 | 242 | 192 | 185 | 175 | 84 | −32 | 227 | 201 | 91 | 12 | −75 |
| Net profit | 967 | 559 | 361 | 925 | 950 | 718 | 632 | 495 | 532 | 547 | 275 | −113 | 804 | 710 | 321 | 43 | −266 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17 117 | 13 966 | 12 860 | 12 812 | 8 808 | 9 184 | 9 501 | 9 828 | 10 053 | 10 505 | 10 482 | 10 549 | 11 673 | 11 951 | 11 441 | 11 247 | 11 301 |
| Equity | 4 036 | 4 595 | 4 957 | 5 882 | 6 832 | 7 334 | 7 711 | 8 024 | 8 368 | 8 726 | 9 000 | 9 043 | 9 458 | 9 622 | 9 787 | 9 830 | 9 830 |
| Long-term debt | 11 311 | 8 130 | 6 605 | 5 211 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 770 | 1 240 | 1 242 | 1 693 | 1 950 | 1 842 | 1 782 | 1 805 | 1 685 | 1 779 | 1 482 | 1 506 | 2 215 | 2 330 | 1 654 | 1 418 | 1 471 |
| Total debt | 13 081 | 9 370 | 7 846 | 6 904 | 1 950 | 1 842 | 1 782 | 1 805 | 1 685 | 1 779 | 1 482 | 1 506 | 2 215 | 2 330 | 1 654 | 1 418 | 1 471 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IS Deputy Member | Deputy Member | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Torleif Steiro Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ivar Steiro | Deputy Member | 0 companies |
| Terje Steiro | Chairman | 0 companies |