| Revenue | NOK 170,4M | -10% |
| EBITDA | NOK 4,9M | +138% |
| Net profit | NOK 1,2M | +107% |
| Total assets | NOK 66,7M | -5% |
| Equity | NOK 39,5M | +65% |
| Employees | 85 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 276 638 | 256 324 | 301 638 | 188 864 | 170 440 |
| Staff expenses | −83 994 | −61 844 | −67 582 | −56 240 | −42 297 |
| EBITDA | −25 639 | 7 773 | 12 084 | −13 052 | 4 936 |
| Depreciation & amort. | −6 328 | −3 578 | −4 142 | −5 843 | −3 847 |
| EBIT | −31 967 | 4 195 | 7 942 | −18 895 | 1 090 |
| Net financials | −687 | −88 | −325 | −2 185 | 284 |
| Profit before tax | −32 655 | 4 107 | 7 618 | −21 080 | 1 374 |
| Tax | −7 109 | 905 | 1 686 | −4 637 | 150 |
| Net profit | −25 546 | 3 202 | 5 931 | −16 443 | 1 224 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 110 629 | 92 055 | 109 226 | 69 932 | 66 728 |
| Equity | 32 894 | 34 472 | 40 403 | 23 961 | 39 511 |
| Long-term debt | 0 | 0 | 0 | 12 064 | 0 |
| Short-term debt | 77 735 | 57 583 | 68 822 | 33 907 | 27 217 |
| Total debt | 77 735 | 57 583 | 68 822 | 45 971 | 27 217 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
OO Deputy Member | Deputy Member | 2025 |
OO Deputy Member | Deputy Member | 2025 |
TL Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (7) | ||
EK Contact Person | Contact Person | 2022 – 2022 |
JA Chief Executive Officer | Chief Executive Officer | 2020 – 2022 |
JB Contact Person | Contact Person | 2022 – 2023 |
RA Contact Person | Contact Person | 2023 – 2023 |
OM Deputy Member | Deputy Member | 2024 – 2025 |
JM Chief Executive Officer | Chief Executive Officer | 2023 – 2024 |
BK Deputy Member | Deputy Member | 2024 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2025 | |
| Board of Directors | 2024 | |
| Chairman | 2023 | |
| Board of Directors | 2025 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Former (8) | ||
| Chairman | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2023 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2024 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 44.99% | 44.99% | 2024 | |
| Company | 33.33% | 33.33% | 2024 | |
| Company | 21.66% | 21.66% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Kjærnet Bjølseth | Contact Person | 0 companies |
| Jon-Erlend Alstad | Chief Executive Officer | 0 companies |
| Olga-Lovise Oshaug Lærnes | Deputy Member | 0 companies |
| Jorid Bekkelund | Contact Person | 0 companies |
| Olga-Lovise Oshaug Lernes | Deputy Member | 0 companies |
| Robin Anne Fitzgerald | Contact Person | 0 companies |
| Olivera Mjøen | Deputy Member | 0 companies |
| Jorulv Mosand | Chief Executive Officer | 0 companies |
| Tore Lian Svanem | Chief Executive Officer | 0 companies |
| Bjørn Kåre Sinnes | Deputy Member | 0 companies |
| Allan Lindhard Jørgensen | Chairman | 0 companies |
| Hanne Legardt Blume Levy | Board of Directors | 0 companies |
| Michael Aarestrup | Board of Directors | 0 companies |
| Anders Aakær Jensen | Board of Directors | 0 companies |
| Unni Rindal | Board of Directors | 0 companies |
| Hanna Belsvik Lund Lian | Board of Directors | 0 companies |
| Marius Krogstad | Board of Directors | 0 companies |
| Odd Kristian Stavaas | Chairman | 0 companies |
| Rune Solvang | Board of Directors | 0 companies |
| Henry Sødahl | Board of Directors | 0 companies |
| John Lian | Board of Directors | 0 companies |
| Roger Lernes | Board of Directors | 0 companies |
| Roger Kjørsvik | Board of Directors | 0 companies |
| Hanna Belsvik Lund | Board of Directors | 0 companies |
| Synnøve Solvang | Board of Directors | 0 companies |