| Revenue | NOK 5,6M | +55% |
| EBITDA | NOK 30K | +107% |
| Net profit | NOK 2K | +100% |
| Total assets | NOK 843K | -17% |
| Equity | NOK 283K | +1% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 309 | 4 011 | 2 869 | 7 493 | 6 894 | 4 834 | 5 237 | 4 999 | 5 017 | 3 264 | 2 908 | 8 394 | 2 374 | 2 571 | 3 895 | 3 596 | 5 573 |
| Staff expenses | −360 | −563 | −647 | −1 090 | −1 469 | −1 202 | −1 086 | −694 | −674 | −675 | −328 | −774 | −397 | −360 | −891 | −915 | −1 156 |
| EBITDA | 1 281 | 464 | −687 | 956 | 114 | −591 | −487 | −58 | 174 | −115 | −18 | 1 046 | −329 | −178 | 62 | −452 | 30 |
| Depreciation & amort. | −11 | −51 | −43 | −32 | −27 | −29 | −23 | −17 | −13 | −19 | −7 | −7 | −6 | −7 | −14 | −20 | −20 |
| EBIT | 1 270 | 414 | −729 | 924 | 86 | −620 | −511 | −75 | 162 | −134 | −24 | 1 039 | −335 | −185 | 49 | −472 | 11 |
| Net financials | 11 | −8 | −12 | −11 | −1 | 8 | −22 | −43 | −19 | −14 | −3 | −2 | −17 | −9 | −14 | −3 | −9 |
| Profit before tax | 1 281 | 406 | −741 | 913 | 85 | −612 | −533 | −118 | 142 | −147 | −27 | 1 037 | −352 | −194 | 35 | −475 | 2 |
| Tax | 365 | 131 | −2 | 60 | 24 | −6 | −0 | −0 | −0 | −0 | −0 | 35 | −35 | −0 | −0 | −0 | −0 |
| Net profit | 916 | 275 | −740 | 853 | 61 | −606 | −533 | −118 | 142 | −147 | −27 | 1 002 | −317 | −194 | 35 | −475 | 2 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 064 | 1 990 | 1 846 | 2 044 | 2 147 | 1 587 | 2 075 | 1 356 | 1 498 | 964 | 1 345 | 2 095 | 1 390 | 1 001 | 1 354 | 1 019 | 843 |
| Equity | 1 192 | 1 467 | 727 | 1 581 | 1 519 | 914 | 381 | 263 | 405 | 258 | 230 | 1 232 | 916 | 722 | 756 | 281 | 283 |
| Long-term debt | 0 | 2 | 0 | 14 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 871 | 522 | 1 119 | 449 | 621 | 673 | 1 695 | 1 093 | 1 093 | 706 | 1 114 | 863 | 475 | 279 | 598 | 738 | 561 |
| Total debt | 871 | 523 | 1 119 | 464 | 627 | 673 | 1 695 | 1 093 | 1 093 | 706 | 1 114 | 863 | 475 | 279 | 598 | 738 | 561 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Leif Håkon Strøm | Board of Directors | 0 companies |
| Morten Hovde Larsen | Chairman | 0 companies |