| Revenue | NOK 44,3M | +11% |
| EBITDA | NOK 7,5M | +28% |
| Net profit | NOK 7,6M | +40% |
| Total assets | NOK 28,1M | -24% |
| Equity | NOK 14,6M | +39% |
| Employees | 19 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 28 342 | 31 929 | 47 746 | 39 957 | 44 323 |
| Staff expenses | −11 898 | −12 250 | −13 740 | −14 445 | −14 481 |
| EBITDA | 2 520 | 2 670 | 1 908 | 5 880 | 7 513 |
| Depreciation & amort. | −325 | −314 | −395 | −388 | −449 |
| EBIT | 2 195 | 2 356 | 1 513 | 5 492 | 7 064 |
| Net financials | −626 | 5 797 | −1 136 | 1 210 | 2 149 |
| Profit before tax | 1 569 | 8 153 | 377 | 6 702 | 9 213 |
| Tax | 497 | 824 | 258 | 1 261 | 1 582 |
| Net profit | 1 073 | 7 329 | 119 | 5 440 | 7 630 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 30 832 | 34 841 | 34 995 | 37 018 | 28 077 |
| Equity | 21 335 | 23 364 | 8 483 | 10 542 | 14 631 |
| Long-term debt | 776 | 963 | 742 | 397 | 585 |
| Short-term debt | 8 721 | 10 514 | 25 771 | 26 080 | 12 861 |
| Total debt | 9 497 | 11 477 | 26 513 | 26 477 | 13 446 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MO Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (1) | ||
VB Deputy Member | Deputy Member | 2020 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Former (1) | ||
| Chairman | 2020 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Vigleik B Mikkelsen | Deputy Member | 0 companies |
| Marie Opheim | Chief Executive Officer | 0 companies |
| Thorleif Haug | Chairman | 0 companies |
| Bernt Christian Mikkelsen | Chairman | 0 companies |
| Harald Georg Løvstad | Board of Directors | 0 companies |