| Revenue | NOK 1,8M | -21% |
| EBITDA | NOK 1,4M | -28% |
| Net profit | NOK 915K | -36% |
| Total assets | NOK 6,2M | +10% |
| Equity | NOK 1,9M | -2% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 9 151 | 8 215 | 6 333 | 5 424 | 5 654 | 1 034 | 755 | 749 | 827 | 884 | 522 | 548 | 828 | 1 423 | 2 199 | 2 131 | 2 327 | 1 846 |
| Staff expenses | −0 | −1 776 | −1 739 | −1 154 | −1 157 | −1 015 | −36 | −168 | −37 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 550 | 48 | 251 | 117 | 632 | 474 | 311 | 474 | 503 | 446 | 202 | 188 | 211 | 838 | 1 985 | 1 821 | 1 999 | 1 434 |
| Depreciation & amort. | −0 | −105 | −158 | −164 | −164 | −168 | −170 | −119 | −100 | −96 | −73 | −80 | −70 | −73 | −81 | −101 | −101 | −101 | −104 |
| EBIT | 0 | 445 | −111 | 87 | −47 | 464 | 304 | 192 | 374 | 407 | 373 | 122 | 118 | 138 | 757 | 1 884 | 1 720 | 1 898 | 1 330 |
| Net financials | 0 | −174 | −153 | −144 | −144 | −141 | −117 | −108 | −77 | −64 | −59 | −55 | −96 | −62 | −53 | −78 | −106 | −65 | −155 |
| Profit before tax | 0 | 271 | −264 | −57 | −191 | 323 | 187 | 84 | 296 | 343 | 313 | 66 | 22 | 76 | 704 | 1 806 | 1 615 | 1 833 | 1 175 |
| Tax | −0 | 86 | −73 | −16 | −56 | 90 | 33 | 23 | 37 | 64 | 53 | −7 | 5 | 17 | 155 | 398 | 290 | 402 | 260 |
| Net profit | 0 | 185 | −191 | −41 | −136 | 233 | 154 | 61 | 259 | 279 | 260 | 73 | 18 | 59 | 549 | 1 408 | 1 325 | 1 431 | 915 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 7 038 | 6 388 | 6 043 | 5 853 | 6 089 | 5 456 | 5 190 | 4 995 | 5 052 | 5 041 | 4 711 | 4 703 | 4 966 | 5 804 | 6 776 | 6 045 | 5 660 | 6 246 |
| Equity | — | 2 714 | 2 522 | 2 482 | 2 346 | 2 259 | 2 414 | 2 075 | 2 334 | 2 479 | 2 717 | 2 624 | 1 941 | 2 001 | 2 050 | 1 958 | 2 196 | 1 907 | 1 873 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 2 901 | 2 828 | 2 645 | 2 381 | 2 230 | 2 069 | 1 909 | 1 797 | 2 709 | 2 714 | 2 712 | 2 210 | 1 547 | 0 |
| Short-term debt | 0 | 1 822 | 1 385 | 1 202 | 1 268 | 929 | 215 | 470 | 280 | 343 | 255 | 178 | 964 | 256 | 1 041 | 2 106 | 1 638 | 2 205 | 1 204 |
| Total debt | 0 | 4 324 | 3 866 | 3 561 | 3 507 | 3 830 | 3 042 | 3 116 | 2 661 | 2 573 | 2 324 | 2 087 | 2 761 | 2 965 | 3 754 | 4 818 | 3 848 | 3 753 | 4 373 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Estar As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Helge Hunderi | Chairman | 0 companies |