| Revenue | NOK 8,9M | -8% |
| EBITDA | NOK -226K | -158% |
| Net profit | NOK -187K | -168% |
| Total assets | NOK 2,5M | -9% |
| Equity | NOK 813K | -19% |
| Employees | 11 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 707 | 8 438 | 8 853 | 8 626 | 8 565 | 9 242 | 9 268 | 9 112 | 9 406 | 9 617 | 10 512 | 10 483 | 11 581 | 11 060 | 10 650 | 9 670 | 8 936 |
| Staff expenses | −2 860 | −3 412 | −3 333 | −3 450 | −3 240 | −3 566 | −3 875 | −3 612 | −4 010 | −3 819 | −4 693 | −4 947 | −4 309 | −3 388 | −4 052 | −3 781 | −3 848 |
| EBITDA | 253 | 261 | 450 | 188 | 177 | 248 | −108 | 150 | −110 | 347 | 134 | −125 | 891 | 1 974 | 746 | 393 | −226 |
| Depreciation & amort. | −58 | −70 | −82 | −82 | −83 | −32 | −14 | −1 | −5 | −10 | −29 | −34 | −103 | −48 | −35 | −28 | −27 |
| EBIT | 196 | 191 | 368 | 106 | 94 | 216 | −122 | 150 | −116 | 337 | 105 | −159 | 788 | 1 926 | 711 | 365 | −253 |
| Net financials | 17 | 4 | 4 | 4 | 0 | −1 | −4 | 1 | −2 | 4 | −5 | −4 | −4 | 1 | −4 | −10 | −4 |
| Profit before tax | 213 | 195 | 373 | 111 | 93 | 215 | −126 | 151 | −117 | 341 | 100 | −164 | 784 | 1 927 | 707 | 355 | −257 |
| Tax | 61 | 55 | 105 | 46 | 40 | 61 | −0 | 4 | −0 | 45 | 20 | −0 | 144 | 429 | 163 | 79 | −70 |
| Net profit | 152 | 140 | 268 | 65 | 53 | 154 | −126 | 147 | −117 | 296 | 80 | −164 | 639 | 1 498 | 544 | 276 | −187 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 134 | 2 189 | 2 291 | 1 986 | 1 897 | 2 247 | 1 955 | 2 082 | 1 894 | 2 243 | 2 264 | 2 084 | 3 042 | 4 546 | 3 527 | 2 769 | 2 513 |
| Equity | 704 | 694 | 662 | 627 | 630 | 584 | 459 | 606 | 488 | 534 | 615 | 451 | 858 | 1 156 | 995 | 1 000 | 813 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 420 | 1 483 | 1 629 | 1 359 | 1 267 | 1 663 | 1 496 | 1 476 | 1 405 | 1 709 | 1 650 | 1 633 | 2 185 | 3 390 | 2 531 | 1 768 | 1 700 |
| Total debt | 1 430 | 1 494 | 1 629 | 1 359 | 1 267 | 1 663 | 1 496 | 1 476 | 1 405 | 1 709 | 1 650 | 1 633 | 2 185 | 3 390 | 2 531 | 1 768 | 1 700 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Aks As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Karin Andersen | Chief Executive Officer | 0 companies |
| Knut Are Andersen | Board of Directors | 0 companies |