| Revenue | NOK 128K | -38% |
| EBITDA | NOK -13K | +86% |
| Net profit | NOK -13K | +86% |
| Total assets | NOK 919K | -3% |
| Equity | NOK -168K | -8% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 623 | 588 | 677 | 706 | 722 | 993 | 8 513 | 370 | 3 999 | 2 000 | 423 | 423 | 634 | 423 | 207 | 128 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −205 | −443 | 217 | 147 | −513 | 253 | 864 | −346 | 2 107 | 614 | −303 | −421 | −200 | −132 | −94 | −13 |
| Depreciation & amort. | −128 | −128 | −128 | −133 | −135 | −135 | −135 | −135 | −128 | −57 | −50 | −50 | −50 | −0 | −0 | −0 |
| EBIT | −333 | −571 | 89 | 14 | −648 | 119 | 729 | −481 | 1 979 | 557 | −353 | −471 | −250 | −132 | −94 | −13 |
| Net financials | −600 | −575 | −557 | −739 | −520 | −16 | 0 | 1 | 0 | 1 | 1 | −2 | −0 | 0 | −0 | −0 |
| Profit before tax | −933 | −1 146 | −468 | −725 | −1 168 | 102 | 729 | −480 | 1 980 | 558 | −352 | −473 | −250 | −132 | −94 | −13 |
| Tax | −261 | −325 | −131 | −203 | 939 | −475 | −157 | −17 | 82 | 126 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −672 | −821 | −337 | −522 | −2 107 | 577 | 886 | −462 | 1 898 | 431 | −352 | −473 | −250 | −132 | −94 | −13 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 512 | 8 461 | 8 059 | 7 563 | 6 543 | 8 623 | 8 923 | 3 624 | 5 600 | 5 208 | 4 650 | 3 323 | 3 009 | 443 | 946 | 919 |
| Equity | 221 | −600 | −937 | −1 459 | −3 566 | −1 706 | −350 | −760 | 1 137 | 1 145 | 793 | 320 | 70 | −62 | −155 | −168 |
| Long-term debt | 8 808 | 8 565 | 8 625 | 8 464 | 9 387 | 9 448 | 5 008 | 4 308 | 4 238 | 3 482 | 3 297 | 2 941 | 2 866 | 482 | 482 | 482 |
| Short-term debt | 484 | 497 | 372 | 559 | 721 | 882 | 4 266 | 77 | 225 | 581 | 560 | 62 | 73 | 22 | 619 | 605 |
| Total debt | 9 292 | 9 062 | 8 997 | 9 023 | 10 109 | 10 329 | 9 274 | 4 384 | 4 463 | 4 063 | 3 857 | 3 003 | 2 939 | 505 | 1 101 | 1 087 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mælen Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Egil Sørensen | Deputy Member | 0 companies |
| Einar Sørensen | Chairman | 0 companies |