| Revenue | NOK 39,5M | +10% |
| EBITDA | NOK 20K | -99% |
| Net profit | NOK -672K | -265% |
| Total assets | NOK 11,8M | -11% |
| Equity | NOK 2,7M | -20% |
| Employees | 16 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 22 187 | 21 749 | 33 499 | 36 009 | 39 498 |
| Staff expenses | −5 873 | −5 148 | −7 812 | −11 189 | −12 558 |
| EBITDA | −1 019 | −541 | 1 896 | 1 353 | 20 |
| Depreciation & amort. | −27 | −27 | −342 | −408 | −428 |
| EBIT | −1 047 | −569 | 1 554 | 945 | −408 |
| Net financials | −103 | −191 | −313 | −343 | −264 |
| Profit before tax | −1 149 | −760 | 1 241 | 602 | −672 |
| Tax | −251 | −165 | 274 | 193 | −0 |
| Net profit | −899 | −595 | 967 | 409 | −672 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10 783 | 10 215 | 16 221 | 13 164 | 11 779 |
| Equity | 2 394 | 1 799 | 2 765 | 3 344 | 2 684 |
| Long-term debt | 0 | 0 | 553 | 0 | 0 |
| Short-term debt | 8 390 | 8 417 | 12 903 | 9 820 | 9 095 |
| Total debt | 8 390 | 8 417 | 13 456 | 9 820 | 9 095 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
BE Chief Executive Officer | Chief Executive Officer | 2026 |
LV Chief Executive Officer | Chief Executive Officer | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Focusneo Holding Ab | Company | 85.01% | 85.01% | 2022 |
| Company | 14.99% | 14.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Erik Halvorsen | Chief Executive Officer | 0 companies |
| Lars-Fredrik Vangsøy | Chief Executive Officer | 0 companies |
| Rolf Gunnar Magnus Näslund | Board of Directors | 0 companies |
| Rolf Mikael Granöö | Chairman | 0 companies |