| Revenue | NOK 9,1M | -30% |
| EBITDA | NOK -101K | -105% |
| Net profit | NOK -123K | -109% |
| Total assets | NOK 5,1M | -36% |
| Equity | NOK 2,6M | -4% |
| Employees | 7 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 889 | 0 | 1 794 | 0 | 0 | 0 | 3 200 | 5 957 | 6 506 | 6 851 | 8 188 | 9 960 | 9 392 | 8 789 | 9 926 | 13 058 | 9 079 |
| Staff expenses | −0 | −1 682 | −0 | −1 259 | 3 | −0 | −0 | −1 423 | −2 872 | −3 131 | −3 300 | −4 011 | −4 060 | −3 923 | −4 335 | −5 083 | −5 734 | −4 980 |
| EBITDA | 0 | 80 | 0 | 137 | −91 | 0 | 0 | 199 | 242 | 166 | 133 | 412 | 1 126 | 694 | 433 | 140 | 1 923 | −101 |
| Depreciation & amort. | −0 | −35 | −0 | −0 | −0 | −0 | −0 | −70 | −60 | −60 | −60 | −60 | −60 | −71 | −83 | −83 | −58 | −0 |
| EBIT | 0 | 45 | 0 | 137 | −91 | 0 | 0 | 129 | 182 | 106 | 73 | 352 | 1 066 | 623 | 350 | 57 | 1 865 | −101 |
| Net financials | 0 | −49 | 0 | −57 | 262 | 77 | 0 | −12 | −18 | −45 | −54 | −86 | −95 | −36 | −15 | −44 | −85 | −54 |
| Profit before tax | 0 | −4 | 0 | 80 | 171 | 77 | 0 | 117 | 164 | 61 | 19 | 267 | 971 | 587 | 335 | 13 | 1 780 | −155 |
| Tax | −0 | −12 | −0 | −0 | −57 | 22 | 362 | −158 | 59 | 20 | 8 | 63 | 102 | 147 | 39 | 3 | 392 | −32 |
| Net profit | 0 | 8 | 0 | 80 | 228 | 55 | −362 | 276 | 105 | 41 | 11 | 204 | 869 | 440 | 297 | 10 | 1 389 | −123 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 645 | — | 703 | 851 | 766 | 100 | 1 736 | 1 482 | 1 647 | 1 937 | 2 822 | 4 255 | 4 336 | 3 616 | 3 702 | 8 047 | 5 145 |
| Equity | — | 144 | — | 228 | 627 | 682 | 100 | 376 | 481 | 322 | 334 | 538 | 1 207 | 1 434 | 1 676 | 1 686 | 2 752 | 2 629 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 252 | 175 | 100 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 |
| Short-term debt | 0 | 501 | 0 | 475 | 225 | 84 | 0 | 1 108 | 826 | 1 225 | 1 603 | 2 284 | 3 048 | 2 902 | 1 939 | 2 016 | 5 296 | 2 516 |
| Total debt | 0 | 501 | 0 | 475 | 225 | 84 | 0 | 1 360 | 1 001 | 1 325 | 1 603 | 2 284 | 3 048 | 2 902 | 1 940 | 2 016 | 5 296 | 2 516 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 22.0% | 22.0% | 2024 | |
| Individual | 6.0% | 6.0% | 2024 | |
Plenum Trondheim As | Company | 6.0% | 6.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Glæstad | Board of Directors | 0 companies |
| Lillian Lykken Gaustad | Board of Directors | 0 companies |
| Terje Peter Iversen | Chairman | 0 companies |
| Geir Thommesen | Board of Directors | 0 companies |