| Revenue | NOK 18,5M | +29% |
| EBITDA | NOK 2,8M | +119% |
| Net profit | NOK 2,2M | +156% |
| Total assets | NOK 7,3M | +20% |
| Equity | NOK 2,8M | +30% |
| Employees | 11 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 20 274 | 17 328 | 20 667 | 20 072 | 19 112 | 15 998 | 16 994 | 16 145 | 15 695 | 15 765 | 14 274 | 18 481 |
| Staff expenses | −7 135 | −6 263 | −6 815 | −6 733 | −8 161 | −7 853 | −7 720 | −7 461 | −7 280 | −7 718 | −7 199 | −6 636 |
| EBITDA | 2 257 | 2 530 | 2 855 | 2 923 | 3 028 | 1 189 | 1 642 | 1 711 | 2 022 | 1 461 | 1 304 | 2 850 |
| Depreciation & amort. | −107 | −126 | −169 | −142 | −157 | −197 | −204 | −198 | −219 | −224 | −192 | −166 |
| EBIT | 2 150 | 2 405 | 2 686 | 2 781 | 2 871 | 992 | 1 438 | 1 513 | 1 803 | 1 237 | 1 112 | 2 684 |
| Net financials | 27 | 25 | 45 | 66 | 28 | 4 | 4 | −12 | −22 | −22 | −20 | −9 |
| Profit before tax | 2 177 | 2 430 | 2 731 | 2 848 | 2 899 | 996 | 1 442 | 1 501 | 1 780 | 1 215 | 1 092 | 2 675 |
| Tax | 638 | 641 | 773 | 780 | 782 | 292 | 380 | 367 | 404 | 280 | −0 | −0 |
| Net profit | 1 539 | 1 789 | 1 957 | 2 068 | 2 118 | 703 | 1 062 | 1 134 | 1 376 | 935 | 842 | 2 153 |
| Item | 2009 | 2010 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 107 | 6 920 | 7 122 | 7 502 | 7 571 | 5 798 | 6 538 | 6 232 | 7 181 | 6 216 | 6 065 | 7 291 |
| Equity | 1 304 | 1 493 | 1 650 | 1 718 | 1 962 | 1 965 | 2 027 | 2 061 | 2 137 | 2 172 | 2 128 | 2 769 |
| Long-term debt | 271 | 0 | 0 | 0 | 0 | 0 | 194 | 342 | 470 | 341 | 210 | 84 |
| Short-term debt | 5 532 | 5 262 | 5 472 | 5 784 | 5 609 | 3 833 | 4 316 | 3 829 | 4 574 | 3 703 | 3 727 | 4 294 |
| Total debt | 5 803 | 5 427 | 5 472 | 5 784 | 5 609 | 3 833 | 4 511 | 4 171 | 5 044 | 4 044 | 3 937 | 4 378 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØF Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Øyvind Foss-Sørensen | Chief Executive Officer | 0 companies |
| Øyvind Ivar Emblem | Chairman | 0 companies |