| Revenue | NOK 0 | — |
| EBITDA | NOK -259K | +10% |
| Net profit | NOK -83K | +88% |
| Total assets | NOK 5,5M | -7% |
| Equity | NOK 5,3M | -2% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −114 | −58 | −79 | −95 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −450 | −419 | −243 | −215 |
| EBITDA | 0 | −2 368 | −48 | −175 | −149 | −51 | −54 | −33 | 1 | −13 | −27 | −20 | −18 | −18 | −19 | −501 | −486 | −287 | −259 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −2 368 | −48 | −175 | −149 | −51 | −54 | −33 | 1 | −13 | −27 | −20 | −18 | −18 | −19 | −501 | −486 | −287 | −259 |
| Net financials | 0 | 116 | 180 | 462 | 126 | 102 | 60 | 53 | 40 | −70 | 417 | 890 | 2 457 | 2 243 | 2 193 | 115 | 415 | −421 | 176 |
| Profit before tax | 0 | −2 472 | 131 | 287 | −22 | 51 | 6 | 20 | 41 | −83 | 390 | 870 | 2 439 | 2 224 | 2 174 | −386 | −71 | −707 | −83 |
| Tax | −0 | −30 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −2 442 | 131 | 287 | −22 | 51 | 6 | 20 | 41 | −83 | 390 | 870 | 2 439 | 2 224 | 2 174 | −386 | −71 | −707 | −83 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 4 403 | 4 442 | 4 947 | 5 193 | 5 243 | 4 687 | 4 704 | 4 743 | 4 861 | 4 801 | 4 922 | 6 861 | 8 189 | 8 256 | 6 950 | 6 655 | 5 941 | 5 508 |
| Equity | — | 4 286 | 4 417 | 4 705 | 4 682 | 4 734 | 4 683 | 4 703 | 4 743 | 4 660 | 4 800 | 4 921 | 6 859 | 8 084 | 6 458 | 6 172 | 6 101 | 5 394 | 5 311 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 117 | 25 | 243 | 10 | 9 | 4 | 1 | 0 | 201 | 0 | 2 | 2 | 106 | 1 798 | 778 | 554 | 547 | 197 |
| Total debt | 0 | 117 | 25 | 243 | 510 | 509 | 4 | 1 | 0 | 201 | 0 | 2 | 2 | 106 | 1 798 | 778 | 554 | 547 | 197 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Bjørnar Frugaard | Chairman | 0 companies |
| Martine Frugaard Jørgensen | Board of Directors | 0 companies |
| Ola Frugaard | Board of Directors | 0 companies |
| Anne Frugaard | Board of Directors | 0 companies |