| Revenue | NOK 50K | +0% |
| EBITDA | NOK -121K | +98% |
| Net profit | NOK 10,8M | +124% |
| Total assets | NOK 116,7M | +1% |
| Equity | NOK 116,7M | +1% |
| Employees | 0 | — |
| Item | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 100 | 120 | 125 | 50 | 100 | 100 | 50 | 150 | 50 | 596 | 50 | 50 | 50 | 50 |
| Staff expenses | −8 | −58 | −24 | −25 | −36 | −0 | −26 | −68 | −29 | −44 | −17 | −3 | −35 | −5 |
| EBITDA | −181 | −542 | −184 | −219 | −185 | −2 207 | −273 | −116 | −199 | −365 | −178 | −315 | −7 663 | −121 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −181 | −542 | −184 | −219 | −185 | −2 207 | −273 | −116 | −199 | −365 | −178 | −315 | −7 663 | −121 |
| Net financials | 2 194 | 1 961 | −604 | 1 373 | 23 262 | 23 002 | 5 874 | 82 779 | 7 155 | 3 754 | 5 099 | 3 621 | −36 687 | 10 938 |
| Profit before tax | 2 013 | 1 419 | −788 | 1 155 | 23 077 | 20 795 | 5 601 | 82 663 | 6 957 | 3 389 | 4 922 | 3 306 | −44 350 | 10 817 |
| Tax | −0 | −0 | −0 | 322 | 1 077 | −0 | 74 | 153 | −0 | 162 | 803 | 1 501 | −0 | 3 |
| Net profit | 2 013 | 1 419 | −788 | 833 | 22 000 | 20 795 | 5 526 | 82 510 | 6 957 | 3 227 | 4 118 | 1 805 | −44 350 | 10 814 |
| Item | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 28 986 | 41 776 | 40 987 | 47 144 | 64 879 | 84 598 | 90 220 | 166 824 | 168 648 | 168 807 | 168 466 | 165 834 | 115 965 | 116 724 |
| Equity | 28 976 | 41 702 | 40 914 | 41 747 | 63 747 | 84 542 | 84 068 | 161 578 | 164 535 | 162 762 | 161 756 | 160 182 | 115 832 | 116 676 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 74 | 73 | 5 397 | 1 132 | 56 | 6 152 | 5 245 | 4 113 | 6 045 | 6 710 | 5 652 | 133 | 48 |
| Total debt | 10 | 74 | 73 | 5 397 | 1 132 | 56 | 6 152 | 5 245 | 4 113 | 6 045 | 6 710 | 5 652 | 133 | 48 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SF Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — | |
| Board of Directors | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Sven Fridtjov Thome | Chief Executive Officer | 0 companies |
| Peter Didrik Herlofson | Chairman | 0 companies |
| Else Brit Haavardsholm | Board of Directors | 0 companies |