| Revenue | NOK 53M | -5% |
| EBITDA | NOK 1,1M | -76% |
| Net profit | NOK 942K | -73% |
| Total assets | NOK 44,8M | +15% |
| Equity | NOK 28,5M | +3% |
| Employees | 24 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 36 739 | 47 969 | 60 648 | 55 762 | 52 976 |
| Staff expenses | −7 929 | −9 301 | −10 779 | −13 266 | −13 851 |
| EBITDA | 4 949 | 4 534 | 8 358 | 4 710 | 1 130 |
| Depreciation & amort. | −540 | −779 | −992 | −997 | −950 |
| EBIT | 4 409 | 3 755 | 7 366 | 3 713 | 180 |
| Net financials | 2 333 | −63 | 582 | 742 | 941 |
| Profit before tax | 6 742 | 3 693 | 7 948 | 4 455 | 1 121 |
| Tax | 835 | 812 | 1 749 | 983 | 179 |
| Net profit | 5 906 | 2 880 | 6 200 | 3 472 | 942 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 35 974 | 38 629 | 37 069 | 38 987 | 44 812 |
| Equity | 22 443 | 25 323 | 26 323 | 27 581 | 28 523 |
| Long-term debt | 0 | 0 | 0 | 143 | 673 |
| Short-term debt | 13 531 | 13 306 | 10 746 | 11 262 | 15 616 |
| Total debt | 13 531 | 13 306 | 10 746 | 11 405 | 16 289 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SM Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
BH Accountant | Accountant | 2017 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90.1% | 90.1% | 2024 | |
| Company | 9.9% | 9.9% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bente Holm Borgen | Accountant | 0 companies |
| Signe Marie Jahren Viaud | Chief Executive Officer | 0 companies |
| Vidar Mellegård | Board of Directors | 0 companies |
| Even Jahren | Chairman | 0 companies |