| Revenue | NOK 8,8M | -30% |
| EBITDA | NOK -4M | -748% |
| Net profit | NOK -4,2M | -642% |
| Total assets | NOK 7,5M | +29% |
| Equity | NOK -2,7M | -282% |
| Employees | 10 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 8 102 | 9 980 | 13 940 | 12 672 | 8 817 |
| Staff expenses | −4 219 | −4 721 | −4 567 | −5 177 | −5 151 |
| EBITDA | −81 | 1 082 | 2 727 | −476 | −4 037 |
| Depreciation & amort. | −205 | −111 | −44 | −19 | −37 |
| EBIT | −286 | 970 | 2 683 | −495 | −4 073 |
| Net financials | −64 | −57 | −35 | −70 | −123 |
| Profit before tax | −350 | 913 | 2 648 | −565 | −4 196 |
| Tax | −170 | −0 | −0 | −0 | −0 |
| Net profit | −181 | 913 | 2 648 | −565 | −4 196 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 2 706 | 3 428 | 5 522 | 5 807 | 7 492 |
| Equity | −3 705 | −2 791 | −143 | −708 | −2 705 |
| Long-term debt | 2 920 | 1 600 | 167 | 2 667 | 5 467 |
| Short-term debt | 3 491 | 4 620 | 5 498 | 3 848 | 4 730 |
| Total debt | 6 411 | 6 220 | 5 665 | 6 515 | 10 197 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ME Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
CR Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (10) | ||
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Chairman | 2022 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2018 – 2022 | |
| Chairman | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 60% | 60% | 2022 | |
| Company | 40% | 40% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Camilla Rødsrud Schøyen | Chief Executive Officer | 0 companies |
| Morten Engevik Vorre | Chief Executive Officer | 0 companies |
| Sonia Huanca Vold | Board of Directors | 0 companies |
| Marit Kalgraf | Board of Directors | 0 companies |
| Gudvin Selsås | Chairman | 0 companies |
| Cathrine Giæver Ruth | Board of Directors | 0 companies |
| Heine Ferking Birkeland | Chairman | 0 companies |
| Jan Ove Ekeberg | Board of Directors | 0 companies |
| Jan Stian Vold | Board of Directors | 0 companies |
| Jarl Vidar Falck Davick Meling | Board of Directors | 0 companies |
| Eva Laurentze Narheim | Board of Directors | 0 companies |
| Bjarne Hareide | Chairman | 0 companies |
| Hilde Kristin Narheim | Board of Directors | 0 companies |
| Torry Pedersen | Board of Directors | 0 companies |