| Revenue | NOK 12,8M | -33% |
| EBITDA | NOK -6,5M | -133% |
| Net profit | NOK -7M | -123% |
| Total assets | NOK 9,1M | -23% |
| Equity | NOK -6,5M | -1439% |
| Employees | 10 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 838 | 14 250 | 11 426 | 14 627 | 19 220 | 41 641 | 33 546 | 48 160 | 17 800 | 14 854 | 6 757 | 9 382 | 15 364 | 19 121 | 12 814 |
| Staff expenses | −2 266 | −2 740 | −2 670 | −2 819 | −3 808 | −5 919 | −5 543 | −7 267 | −9 196 | −10 172 | −12 277 | −12 621 | −13 687 | −12 712 | −11 638 |
| EBITDA | 170 | 335 | 287 | 101 | 427 | 846 | 449 | −921 | −9 624 | −6 709 | −14 629 | −12 726 | −8 401 | −2 791 | −6 501 |
| Depreciation & amort. | −17 | −147 | −170 | −0 | −118 | −118 | −3 | −99 | −95 | −100 | −204 | −284 | −282 | −318 | −482 |
| EBIT | 153 | 189 | 117 | 101 | 309 | 728 | 446 | −1 020 | −9 718 | −6 809 | −14 833 | −13 011 | −8 683 | −3 109 | −6 984 |
| Net financials | 2 | 3 | −4 | −4 | −7 | −71 | −60 | −297 | 424 | −107 | 18 | −31 | −279 | −46 | −36 |
| Profit before tax | 154 | 192 | 113 | 97 | 302 | 657 | 385 | −1 317 | −9 295 | −6 916 | −14 814 | −13 042 | −8 962 | −3 155 | −7 020 |
| Tax | 95 | 113 | 32 | 39 | 108 | 221 | 170 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 59 | 79 | 81 | 58 | 194 | 437 | 216 | −1 317 | −9 295 | −6 916 | −14 814 | −13 042 | −8 962 | −3 155 | −7 020 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 424 | 3 495 | 4 076 | 3 139 | 3 953 | 12 436 | 15 788 | 28 903 | 4 937 | 17 138 | 10 300 | 5 633 | 10 952 | 11 853 | 9 145 |
| Equity | 312 | 390 | 442 | 500 | 694 | 1 131 | 1 346 | 78 | −9 217 | −16 126 | −30 941 | −12 796 | −3 757 | 488 | −6 532 |
| Long-term debt | 382 | 0 | 0 | 1 572 | 1 572 | 1 572 | 1 572 | 1 572 | 9 977 | 22 887 | 31 187 | 4 500 | 5 900 | 0 | 0 |
| Short-term debt | 730 | 3 104 | 3 634 | 1 067 | 1 687 | 9 732 | 12 870 | 27 253 | 4 177 | 10 377 | 10 054 | 13 928 | 8 810 | 11 365 | 15 677 |
| Total debt | 1 112 | 3 104 | 3 634 | 2 639 | 3 259 | 11 305 | 14 442 | 28 825 | 14 154 | 33 264 | 41 241 | 18 428 | 14 710 | 11 365 | 15 677 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MV Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
HJ Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Martela Oy | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Merete Vollan | Chief Executive Officer | 0 companies |
| Henri Juhani Berg | Chief Executive Officer | 0 companies |
| Kimmo Oiva Hakkala | Chairman | 0 companies |
| Kalle Petteri Lehtonen | Chairman | 0 companies |
| Johan Gustav Westerlund | Chairman | 0 companies |