| Revenue | NOK 25K | -93% |
| EBITDA | NOK -271K | -110% |
| Net profit | NOK -322K | -55% |
| Total assets | NOK 1,2M | -20% |
| Equity | NOK 1,1M | -23% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 2 210 | 0 | 3 357 | 2 739 | 4 220 | 1 973 | 2 693 | 1 544 | 2 589 | 2 881 | 2 337 | 2 102 | 1 537 | 381 | 380 | 25 |
| Staff expenses | −0 | −0 | −0 | −353 | −0 | −1 109 | −842 | −1 218 | −528 | −1 133 | −464 | −954 | −990 | −860 | −459 | −252 | −16 | −1 | −27 |
| EBITDA | 0 | 0 | 0 | 253 | 0 | 182 | 256 | 168 | −4 | −20 | 58 | −155 | 231 | 22 | 537 | 376 | 13 | −129 | −271 |
| Depreciation & amort. | −0 | −0 | −0 | −69 | −0 | −84 | −97 | −125 | −133 | −140 | −111 | −167 | −123 | −109 | −117 | −138 | −115 | −100 | −76 |
| EBIT | 0 | 0 | 0 | 183 | 0 | 98 | 160 | 43 | −137 | −161 | −53 | −322 | 108 | −87 | 420 | 238 | −102 | −229 | −347 |
| Net financials | 0 | 0 | 0 | 42 | 0 | 39 | 42 | 26 | 17 | 10 | 10 | 7 | 6 | 6 | 12 | 7 | 20 | 22 | 25 |
| Profit before tax | 0 | 0 | 0 | 226 | 0 | 137 | 202 | 69 | −121 | −151 | −43 | −315 | 114 | −81 | 432 | 245 | −82 | −207 | −322 |
| Tax | −0 | −0 | −0 | 71 | −0 | 47 | 48 | 17 | −3 | −0 | −0 | −0 | −0 | −0 | −0 | 11 | −11 | −0 | −0 |
| Net profit | 0 | 0 | 0 | 155 | 0 | 91 | 154 | 52 | −118 | −151 | −43 | −315 | 114 | −81 | 432 | 235 | −72 | −207 | −322 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | 1 971 | — | 2 478 | 2 540 | 2 064 | 1 961 | 1 851 | 1 586 | 1 924 | 2 134 | 1 637 | 1 956 | 2 128 | 1 806 | 1 453 | 1 160 |
| Equity | — | — | — | 1 515 | — | 1 723 | 1 677 | 1 729 | 1 611 | 1 460 | 1 417 | 1 101 | 1 215 | 1 135 | 1 567 | 1 702 | 1 630 | 1 423 | 1 102 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 197 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 402 | 0 | 586 | 667 | 333 | 350 | 391 | 169 | 823 | 919 | 502 | 389 | 416 | 176 | 30 | 59 |
| Total debt | 0 | 0 | 0 | 456 | 0 | 755 | 863 | 336 | 350 | 391 | 169 | 823 | 919 | 502 | 389 | 426 | 176 | 30 | 59 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TN Deputy Member | Deputy Member | 1991 | — | — |
KR Chief Executive Officer | Chief Executive Officer | 1991 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1991 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Trygve Nicolaysen | Deputy Member | 0 companies |
| Kai Roger Olsen | Chief Executive Officer | 0 companies |
| Lone Olsen | Board of Directors | 0 companies |