| Revenue | NOK 19,2M | -22% |
| EBITDA | NOK -729K | -37% |
| Net profit | NOK -1,1M | -23% |
| Total assets | NOK 5,1M | -29% |
| Equity | NOK -674K | -249% |
| Employees | 14 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 29 591 | 28 677 | 30 704 | 31 274 | 34 972 | 31 381 | 31 879 | 29 888 | 24 135 | 26 684 | 22 891 | 23 051 | 21 799 | 23 884 | 25 678 | 24 716 | 19 231 |
| Staff expenses | −5 716 | −6 031 | −6 080 | −6 343 | −6 239 | −6 325 | −5 787 | −5 207 | −4 464 | −4 518 | −3 925 | −3 790 | −3 830 | −3 980 | −4 704 | −5 586 | −4 381 |
| EBITDA | 2 344 | 976 | −67 | 681 | 1 747 | 287 | 298 | 211 | −1 737 | −1 404 | −1 303 | −692 | 609 | 887 | 817 | −534 | −729 |
| Depreciation & amort. | −241 | −204 | −118 | −90 | −60 | −75 | −85 | −92 | −51 | −62 | −61 | −164 | −216 | −233 | −277 | −368 | −381 |
| EBIT | 2 103 | 772 | −185 | 591 | 1 687 | 212 | 213 | 119 | −1 788 | −1 465 | −1 364 | −857 | 393 | 654 | 541 | −901 | −1 110 |
| Net financials | −42 | −86 | 9 | −216 | −157 | −151 | −141 | −99 | −110 | −150 | −41 | −171 | −97 | −93 | −32 | −270 | −331 |
| Profit before tax | 2 061 | 686 | −176 | 375 | 1 530 | 61 | 71 | 20 | −1 898 | −1 615 | −1 405 | −1 028 | 295 | 561 | 509 | −1 172 | −1 441 |
| Tax | 579 | 199 | −46 | 122 | 442 | 26 | 23 | 14 | −481 | −372 | −318 | −224 | 67 | 138 | 129 | −256 | −315 |
| Net profit | 1 481 | 487 | −130 | 252 | 1 088 | 35 | 49 | 6 | −1 418 | −1 244 | −1 088 | −804 | 228 | 423 | 380 | −916 | −1 126 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16 990 | 10 400 | 9 413 | 9 296 | 9 919 | 8 883 | 7 487 | 7 314 | 8 666 | 7 844 | 6 294 | 9 275 | 6 487 | 8 261 | 8 171 | 7 095 | 5 073 |
| Equity | 6 098 | 1 215 | 1 373 | 1 625 | 2 714 | 2 748 | 2 797 | 2 802 | 2 885 | 2 857 | 2 787 | 2 755 | 2 983 | 3 406 | 1 568 | 451 | −674 |
| Long-term debt | 6 296 | 5 711 | 5 093 | 4 836 | 4 267 | 3 601 | 2 984 | 2 630 | 2 030 | 1 430 | 0 | 5 215 | 2 319 | 3 022 | 2 974 | 2 862 | 2 391 |
| Short-term debt | 4 596 | 3 474 | 2 947 | 2 835 | 2 938 | 2 534 | 1 706 | 1 882 | 3 752 | 3 558 | 3 507 | 1 305 | 1 185 | 1 832 | 3 629 | 3 782 | 3 356 |
| Total debt | 10 892 | 9 185 | 8 040 | 7 671 | 7 205 | 6 135 | 4 690 | 4 512 | 5 781 | 4 987 | 3 507 | 6 520 | 3 504 | 4 854 | 6 603 | 6 644 | 5 747 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GF Deputy Member | Deputy Member | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Chairman | 2026 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mo Holding Grimstad As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Grete Fjone Yttervik | Deputy Member | 0 companies |
| Eirik Mørland Thomassen | Chairman | 0 companies |
| Aleksander Blandkjenn Engvoldsen | Chairman | 0 companies |
| Roald Yttervik | Chairman | 0 companies |
| Børre Aanonsen | Board of Directors | 0 companies |
| Hans-Arne Kristiansen | Board of Directors | 0 companies |
| Kim Andre Osmundsen | Chairman | 0 companies |