| Revenue | NOK 53,3M | +2% |
| EBITDA | NOK -410K | -218% |
| Net profit | NOK -569K | -415% |
| Total assets | NOK 12M | +0% |
| Equity | NOK 3,7M | -13% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 35 533 | 45 165 | 47 337 | 52 063 | 53 341 |
| Staff expenses | −2 238 | −4 003 | −4 715 | −4 924 | −5 575 |
| EBITDA | 1 999 | 1 578 | 1 780 | 348 | −410 |
| Depreciation & amort. | −0 | −46 | −187 | −187 | −193 |
| EBIT | 1 999 | 1 532 | 1 593 | 161 | −603 |
| Net financials | 100 | 88 | −452 | 83 | 45 |
| Profit before tax | 2 100 | 1 620 | 1 142 | 244 | −558 |
| Tax | 470 | 370 | 258 | 64 | 11 |
| Net profit | 1 630 | 1 251 | 884 | 181 | −569 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10 203 | 10 937 | 14 108 | 11 942 | 11 969 |
| Equity | 2 410 | 3 661 | 4 044 | 4 225 | 3 656 |
| Long-term debt | 0 | 788 | 680 | 577 | 472 |
| Short-term debt | 7 793 | 6 488 | 9 383 | 7 140 | 7 841 |
| Total debt | 7 793 | 7 277 | 10 063 | 7 717 | 8 313 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
FA Deputy Member | Deputy Member | 2011 |
PL Chief Executive Officer | Chief Executive Officer | 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2011 | |
| Board of Directors | 2011 | |
| Board of Directors | 2011 | |
| Chairman | 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 37.5% | 37.5% | 2024 | |
| Company | 37.5% | 37.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Andre Johannesen | Deputy Member | 0 companies |
| Per Ludvik Vagle | Chief Executive Officer | 0 companies |
| Michael Sundt | Board of Directors | 0 companies |
| Ståle Johannesen Schermann | Board of Directors | 0 companies |
| Leif Eilert Sundt | Board of Directors | 0 companies |
| Jørn Johannesen Fox | Chairman | 0 companies |