| Revenue | NOK 20,2M | +3% |
| EBITDA | NOK 310K | +235% |
| Net profit | NOK -108K | +68% |
| Total assets | NOK 9,5M | +1% |
| Equity | NOK 6,8M | -2% |
| Employees | 56 | — |
| Item | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12 794 | 14 566 | 14 988 | 15 338 | 16 487 | 17 116 | 17 394 | 16 346 | 16 591 | 16 918 | 16 562 | 16 820 | 18 946 | 19 687 | 20 183 |
| Staff expenses | −7 747 | −8 560 | −9 641 | −9 233 | −10 532 | −10 625 | −10 709 | −10 332 | −10 627 | −10 650 | −11 227 | −11 655 | −11 923 | −13 785 | −13 779 |
| EBITDA | 842 | 1 072 | 1 059 | 1 148 | 668 | 1 296 | 1 092 | 9 | 612 | 977 | 532 | 599 | 442 | 93 | 310 |
| Depreciation & amort. | −351 | −563 | −591 | −551 | −576 | −580 | −670 | −552 | −417 | −392 | −507 | −535 | −581 | −560 | −561 |
| EBIT | 490 | 509 | 468 | 597 | 92 | 716 | 421 | −543 | 196 | 585 | 25 | 64 | −139 | −468 | −250 |
| Net financials | 180 | −157 | −135 | −106 | −99 | −85 | −93 | 13 | 12 | 16 | 38 | 28 | 75 | 125 | 142 |
| Profit before tax | 670 | 352 | 334 | 491 | −8 | 630 | 329 | −530 | 207 | 601 | 63 | 91 | −64 | −342 | −108 |
| Tax | −0 | 69 | 115 | 102 | 128 | −30 | 36 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 670 | 283 | 219 | 389 | −135 | 660 | 293 | −530 | 207 | 601 | 63 | 91 | −64 | −342 | −108 |
| Item | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 618 | 18 334 | 18 511 | 18 751 | 18 473 | 18 973 | 18 926 | 8 873 | 8 776 | 9 277 | 9 243 | 9 640 | 9 729 | 9 407 | 9 505 |
| Equity | 8 167 | 8 870 | 9 089 | 9 478 | 9 343 | 10 003 | 10 295 | 6 349 | 6 556 | 7 158 | 7 220 | 7 365 | 7 301 | 6 958 | 6 850 |
| Long-term debt | 0 | 7 714 | 7 429 | 7 143 | 6 857 | 6 571 | 6 286 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 451 | 1 749 | 1 993 | 2 130 | 2 273 | 2 399 | 2 345 | 2 524 | 2 220 | 2 120 | 2 023 | 2 276 | 2 428 | 2 449 | 2 656 |
| Total debt | 1 451 | 9 463 | 9 422 | 9 273 | 9 130 | 8 971 | 8 631 | 2 524 | 2 220 | 2 120 | 2 023 | 2 276 | 2 428 | 2 449 | 2 656 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AR Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
TS Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
MN Deputy Member | Deputy Member | 2023 | — | — |
ML Deputy Member | Deputy Member | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2017 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ann Rovena Vasquez | Chief Executive Officer | 0 companies |
| Thorvald Salte | Chief Executive Officer | 0 companies |
| Mona Nordby | Deputy Member | 0 companies |
| Morten Lillemo | Deputy Member | 0 companies |
| Arne Hillestad | Chairman | 0 companies |
| Geir Krogh | Board of Directors | 0 companies |
| Anne Berit Odenmarck | Chairman | 0 companies |
| Frode Marås | Board of Directors | 0 companies |
| Hilde Nilssen | Board of Directors | 0 companies |
| Tor Arild Bergendahl | Chairman | 0 companies |
| Cecilie Matre | Board of Directors | 0 companies |