| Revenue | NOK 99K | -93% |
| EBITDA | NOK -118K | -181% |
| Net profit | NOK -105K | -180% |
| Total assets | NOK 800K | -15% |
| Equity | NOK -543K | -24% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4 399 | 3 099 | 2 379 | 1 458 | 99 |
| Staff expenses | −1 575 | −1 563 | −546 | −783 | 19 |
| EBITDA | 1 050 | −161 | 495 | 146 | −118 |
| Depreciation & amort. | −250 | −103 | −42 | −25 | −2 |
| EBIT | 800 | −264 | 452 | 120 | −121 |
| Net financials | −42 | −20 | −8 | 11 | 16 |
| Profit before tax | 758 | −284 | 445 | 131 | −105 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 758 | −284 | 445 | 131 | −105 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 777 | 587 | 281 | 940 | 800 |
| Equity | −730 | −1 014 | −569 | −438 | −543 |
| Long-term debt | 852 | 870 | 715 | 670 | 670 |
| Short-term debt | 655 | 730 | 135 | 707 | 673 |
| Total debt | 1 507 | 1 600 | 850 | 1 378 | 1 343 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.65% | 15.65% | 2024 | |
| Individual | 8.64% | 8.64% | 2024 | |
| Company | 6.57% | 6.57% | 2024 | |
| Company | 4.46% | 4.46% | 2024 | |
| Individual | 3.33% | 3.33% | 2024 | |
| Individual | 1.97% | 1.97% | 2024 | |
| Individual | 1.78% | 1.78% | 2024 | |
| Individual | 1.64% | 1.64% | 2024 | |
| Company | 1.46% | 1.46% | 2024 | |
| Individual | 1.42% | 1.42% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jarl Ingebrigt Valåmo | Chairman | 0 companies |