| Revenue | NOK 3,5M | -2% |
| EBITDA | NOK 489K | +42% |
| Net profit | NOK 417K | -40% |
| Total assets | NOK 2,1M | +0% |
| Equity | NOK 437K | +2133% |
| Employees | 4 | — |
| Item | 2008 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 186 | 3 646 | 3 889 | 3 751 | 3 451 | 3 037 | 2 906 | 3 143 | 2 788 | 705 | 1 237 | 2 873 | 3 597 | 3 528 |
| Staff expenses | −1 779 | −2 503 | −2 679 | −2 599 | −2 467 | −2 575 | −2 343 | −2 261 | −2 220 | −1 041 | −772 | −1 844 | −2 257 | −2 222 |
| EBITDA | 448 | 50 | 139 | 142 | −66 | −407 | −214 | 14 | −298 | −943 | −267 | 266 | 344 | 489 |
| Depreciation & amort. | −11 | −0 | −0 | −0 | −0 | −5 | −7 | −7 | −10 | −8 | −10 | −14 | −0 | −0 |
| EBIT | 437 | 50 | 139 | 142 | −66 | −412 | −222 | 6 | −308 | −951 | −277 | 252 | 344 | 489 |
| Net financials | 76 | 40 | 37 | 43 | 28 | 15 | 2 | −2 | −9 | −35 | −18 | −4 | 13 | 50 |
| Profit before tax | 513 | 90 | 177 | 186 | −39 | −397 | −220 | 4 | −317 | −986 | −295 | 248 | 356 | 539 |
| Tax | 142 | −0 | 61 | 26 | −3 | −7 | −0 | −0 | −0 | −0 | −0 | −0 | −336 | 122 |
| Net profit | 371 | 90 | 116 | 160 | −35 | −390 | −220 | 4 | −317 | −986 | −295 | 248 | 693 | 417 |
| Item | 2008 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 646 | 2 907 | 3 434 | 3 186 | 2 185 | 1 898 | 1 848 | 1 758 | 1 406 | 828 | 1 116 | 1 937 | 2 086 | 2 077 |
| Equity | 1 027 | 1 271 | 1 276 | 1 328 | 931 | 541 | 321 | 325 | 7 | −1 229 | −921 | −673 | 20 | 437 |
| Long-term debt | −177 | 0 | 0 | 10 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 442 | 1 636 | 2 157 | 1 848 | 1 247 | 1 357 | 1 527 | 1 433 | 1 398 | 2 057 | 2 037 | 2 610 | 2 066 | 1 640 |
| Total debt | 1 442 | 1 636 | 2 157 | 1 858 | 1 254 | 1 357 | 1 527 | 1 433 | 1 398 | 2 057 | 2 037 | 2 610 | 2 066 | 1 640 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AE Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Venturos As | Company | 33.3% | 33.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Astrid Edith Pedersen | Chief Executive Officer | 0 companies |
| Gunnar Brøvig | Chairman | 0 companies |
| Gullborg Ytterdahl Gabrielsen | Board of Directors | 0 companies |
| Tore Albrektsen | Board of Directors | 0 companies |