| Revenue | NOK 36,9M | +4% |
| EBITDA | NOK 4,4M | -10% |
| Net profit | NOK 3,4M | -9% |
| Total assets | NOK 22,1M | -10% |
| Equity | NOK 18,9M | -12% |
| Employees | 12 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 53 092 | 54 050 | 43 167 | 35 397 | 36 896 |
| Staff expenses | −8 470 | −8 483 | −7 752 | −8 072 | −9 347 |
| EBITDA | 9 693 | 4 298 | 7 049 | 4 937 | 4 436 |
| Depreciation & amort. | −414 | −694 | −360 | −265 | −244 |
| EBIT | 9 280 | 3 604 | 6 689 | 4 672 | 4 191 |
| Net financials | −120 | −166 | −236 | 123 | 152 |
| Profit before tax | 9 160 | 3 438 | 6 453 | 4 795 | 4 343 |
| Tax | 2 019 | 757 | 1 420 | 1 055 | 956 |
| Net profit | 7 141 | 2 681 | 5 033 | 3 740 | 3 387 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 25 035 | 26 919 | 26 123 | 24 641 | 22 143 |
| Equity | 9 901 | 12 582 | 17 615 | 21 355 | 18 862 |
| Long-term debt | 4 750 | 4 250 | 3 750 | 0 | 0 |
| Short-term debt | 10 385 | 10 088 | 4 758 | 3 286 | 3 281 |
| Total debt | 15 135 | 14 338 | 8 508 | 3 286 | 3 281 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2025 | |
| Chairman | 2020 | |
| Board of Directors | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 21.82% | 21.82% | 2024 | |
| Individual | 9.09% | 9.09% | 2024 | |
| Company | 4.55% | 4.55% | 2024 | |
| Company | 4.55% | 4.55% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Einar Bernhardsen | Board of Directors | 0 companies |
| Tore Haave | Board of Directors | 0 companies |
| Jonas Steven Fagerbæk Guldstrand | Board of Directors | 0 companies |
| Rune Bernhardsen | Chairman | 0 companies |
| Andre Thorstensen | Board of Directors | 0 companies |