| Revenue | NOK 513K | +13% |
| EBITDA | NOK 77K | +75% |
| Net profit | NOK -184K | -624% |
| Total assets | NOK 1,8M | -13% |
| Equity | NOK 1,2M | -13% |
| Employees | 3 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 293 | 56 | 21 | 466 | 210 | 533 | 681 | 342 | 146 | 256 | 146 | 69 | 1 301 | 1 660 | 1 013 | 455 | 513 |
| Staff expenses | −0 | −4 | −6 | −8 | −82 | 7 | −75 | −70 | 4 | −7 | −144 | −150 | 3 | −1 041 | −917 | −753 | −262 | −294 |
| EBITDA | 0 | 233 | 14 | −63 | 163 | 25 | 298 | 345 | −118 | 7 | −7 | −78 | 26 | 103 | 492 | 81 | 44 | 77 |
| Depreciation & amort. | −0 | −0 | −0 | −22 | −0 | −0 | −0 | −0 | −0 | −6 | −16 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 233 | 14 | −85 | 163 | 25 | 298 | 345 | −118 | 2 | −24 | −78 | 26 | 103 | 492 | 81 | 44 | 77 |
| Net financials | 0 | −210 | 34 | 619 | 25 | 39 | 524 | 24 | −1 597 | −5 | 862 | −46 | 26 | 120 | 307 | 56 | −3 | −244 |
| Profit before tax | 0 | 23 | 48 | 534 | 189 | 64 | 822 | 369 | −1 715 | −4 | 839 | −124 | 52 | 223 | 800 | 137 | 41 | −167 |
| Tax | −0 | 65 | 4 | −0 | 36 | −3 | 84 | 113 | −0 | −0 | −0 | −0 | −0 | −0 | 84 | 21 | 6 | 17 |
| Net profit | 0 | −42 | 44 | 534 | 153 | 67 | 739 | 256 | −1 715 | −4 | 839 | −124 | 52 | 223 | 716 | 116 | 35 | −184 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 749 | 672 | 1 110 | 1 368 | 1 706 | 2 523 | 4 587 | 668 | 992 | 1 834 | 1 454 | 1 248 | 2 067 | 2 819 | 2 160 | 2 081 | 1 810 |
| Equity | — | 441 | 425 | 959 | 1 111 | 990 | 1 729 | 1 984 | 270 | 266 | 1 105 | 981 | 1 033 | 1 155 | 1 371 | 1 397 | 1 432 | 1 248 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 308 | 247 | 151 | 252 | 716 | 794 | 1 602 | 398 | 726 | 729 | 473 | 215 | 911 | 1 448 | 764 | 649 | 563 |
| Total debt | 0 | 308 | 247 | 151 | 257 | 716 | 794 | 2 602 | 398 | 726 | 729 | 473 | 215 | 911 | 1 448 | 764 | 649 | 563 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PG Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
LU Deputy Member | Deputy Member | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 4.2% | 4.2% | 2022 | |
| Individual | 4.2% | 4.2% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Per Gerhardt Stensholt | Chief Executive Officer | 0 companies |
| Liv Une Grønros Stensholt | Deputy Member | 0 companies |