| Revenue | NOK 243,8M | +13% |
| EBITDA | NOK 30,8M | +64% |
| Net profit | NOK 11,1M | +252% |
| Total assets | NOK 218,1M | +8% |
| Equity | NOK 149,8M | +8% |
| Employees | 124 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 95 687 | 83 035 | 109 206 | 122 326 | 121 767 | 133 209 | 139 365 | 163 941 | 153 869 | 155 248 | 152 465 | 150 173 | 156 550 | 184 918 | 221 177 | 215 569 | 243 766 |
| Staff expenses | −24 983 | −24 433 | −26 294 | −28 917 | −33 410 | −37 320 | −39 271 | −44 632 | −46 241 | −49 786 | −50 365 | −48 464 | −49 263 | −55 088 | −61 198 | −63 133 | −67 667 |
| EBITDA | 12 594 | 15 973 | 17 515 | 25 800 | 26 299 | 23 821 | 29 540 | 31 601 | 27 853 | 18 799 | 18 490 | 19 526 | 21 851 | 18 976 | 31 980 | 18 711 | 30 779 |
| Depreciation & amort. | −11 117 | −12 751 | −13 085 | −14 313 | −15 504 | −13 450 | −14 585 | −14 410 | −14 927 | −14 958 | −15 100 | −14 061 | −14 506 | −15 252 | −16 223 | −15 842 | −15 806 |
| EBIT | 1 476 | 3 222 | 4 431 | 11 488 | 10 796 | 10 371 | 14 955 | 17 191 | 12 926 | 3 841 | 3 390 | 5 466 | 7 346 | 3 724 | 15 757 | 2 869 | 14 973 |
| Net financials | 791 | −465 | −2 115 | −1 751 | −1 653 | −1 155 | −467 | −214 | −143 | −238 | −139 | −113 | 1 672 | −3 163 | −1 030 | 837 | −830 |
| Profit before tax | 2 268 | 2 757 | 2 315 | 9 737 | 9 142 | 9 217 | 14 488 | 16 977 | 12 783 | 3 602 | 3 251 | 5 352 | 9 017 | 560 | 14 727 | 3 706 | 14 143 |
| Tax | 674 | 774 | 660 | 2 739 | 2 570 | 2 280 | 3 913 | 3 865 | 2 847 | 597 | 549 | 1 178 | 1 620 | 805 | 3 378 | 540 | 3 004 |
| Net profit | 1 594 | 1 983 | 1 656 | 6 998 | 6 572 | 6 936 | 10 574 | 13 112 | 9 936 | 3 005 | 2 702 | 4 175 | 7 397 | −245 | 11 349 | 3 166 | 11 139 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 98 858 | 147 988 | 147 404 | 146 506 | 151 450 | 143 639 | 144 184 | 161 640 | 164 947 | 161 762 | 148 845 | 149 442 | 163 393 | 182 672 | 187 577 | 202 046 | 218 137 |
| Equity | 80 373 | 82 356 | 82 012 | 87 010 | 91 582 | 95 519 | 103 093 | 109 205 | 115 142 | 114 146 | 116 849 | 117 024 | 124 421 | 124 176 | 135 524 | 138 690 | 149 829 |
| Long-term debt | 1 454 | 36 263 | 41 786 | 40 131 | 35 927 | 26 912 | 16 850 | 18 646 | 16 252 | 12 572 | 8 716 | 4 835 | 5 890 | 11 717 | 12 383 | 8 554 | 4 639 |
| Short-term debt | 16 567 | 28 727 | 23 606 | 19 365 | 23 941 | 21 209 | 24 241 | 33 789 | 32 801 | 34 121 | 22 190 | 26 326 | 30 430 | 43 959 | 36 681 | 51 049 | 59 561 |
| Total debt | 18 021 | 64 991 | 65 392 | 59 496 | 59 868 | 48 121 | 41 091 | 52 435 | 49 052 | 46 694 | 30 906 | 31 161 | 36 320 | 55 675 | 49 063 | 59 603 | 64 200 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Deputy Member | Deputy Member | 2020 | — | — |
AM Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
GL Deputy Member | Deputy Member | 2024 | — | — |
GA Deputy Member | Deputy Member | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Franzefoss Bruk A/S | Company | 55.0% | 55.0% | 2024 |
Faxe Kalk As | Company | 35.0% | 35.0% | 2024 |
Nordkalk Oyj Abp | Company | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Arve Stubbe | Deputy Member | 0 companies |
| Arnt Martin Storli | Chief Executive Officer | 0 companies |
| Gunhild Landfald Bjørnmelen | Deputy Member | 0 companies |
| Geir Andreas Bragstad Robertsen | Deputy Member | 0 companies |
| Tord Örjan Sjöström | Board of Directors | 0 companies |
| Anne-Berangere Marie Sudraud | Board of Directors | 0 companies |
| Remi Alexander Krogstad-Havnes | Board of Directors | 0 companies |
| Geir Willassen | Board of Directors | 0 companies |
| Vincent Joelle P Deleers | Board of Directors | 0 companies |
| Asbjørn Hallem | Board of Directors | 0 companies |
| Göran Mikael Johannes Furu | Board of Directors | 0 companies |
| Hanne Markussen Eek | Chairman | 0 companies |
| Stine Smulan | Board of Directors | 0 companies |
| John Martin Jensen | Board of Directors | 0 companies |
| Bertil Staffan Fors | Board of Directors | 0 companies |
| Marcel Michael Yngve Gestranius | Board of Directors | 0 companies |
| Birgitte Tveråen | Board of Directors | 0 companies |