| Revenue | NOK 3,1M | +7% |
| EBITDA | NOK 2,4M | +266% |
| Net profit | NOK 853K | +154% |
| Total assets | NOK 5,8M | -38% |
| Equity | NOK 2,4M | +336% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 764 | 1 180 | 1 302 | 1 419 | 1 442 | 1 402 | 1 480 | 829 | 859 | 1 050 | 1 011 | 1 152 | 1 485 | 1 167 | 2 274 | 2 916 | 3 122 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 1 102 | 560 | 675 | 584 | 859 | 955 | 992 | 433 | 352 | 606 | 513 | 365 | 1 094 | −12 193 | −3 785 | −1 425 | 2 371 |
| Depreciation & amort. | −0 | −422 | −492 | −492 | −492 | −492 | −492 | −492 | −492 | −492 | −492 | −492 | −492 | −467 | −411 | −411 | −411 | −411 |
| EBIT | 0 | 679 | 68 | 183 | 92 | 367 | 463 | 500 | −59 | −140 | 114 | 21 | −127 | 627 | −12 604 | −4 196 | −1 837 | 1 960 |
| Net financials | 0 | −788 | −386 | −442 | −332 | −497 | 161 | −44 | −66 | −126 | −386 | 38 | −223 | −116 | −267 | −410 | −496 | −212 |
| Profit before tax | 0 | −109 | −319 | −258 | −239 | −129 | 624 | 456 | −125 | −266 | −272 | 59 | −350 | 511 | −12 870 | −4 606 | −2 333 | 1 748 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −168 | −43 | 28 | 14 | −11 | 159 | −3 155 | −1 015 | −741 | 895 |
| Net profit | 0 | −109 | −319 | −258 | −239 | −129 | 624 | 456 | 43 | −223 | −300 | 45 | −339 | 352 | −9 715 | −3 591 | −1 592 | 853 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 12 894 | 11 986 | 11 360 | 10 991 | 10 490 | 10 436 | 10 431 | 10 210 | 9 255 | 8 036 | 7 099 | 6 595 | 6 084 | 19 960 | 10 641 | 9 378 | 5 778 |
| Equity | — | 2 364 | 2 045 | 1 786 | 1 547 | 1 418 | 2 042 | 1 998 | 2 544 | 2 458 | 2 157 | 2 202 | 1 902 | 2 254 | −195 | −460 | 561 | 2 446 |
| Long-term debt | 0 | 10 100 | 9 757 | 9 471 | 9 107 | 8 694 | 8 187 | 7 748 | 7 523 | 6 672 | 5 693 | 4 724 | 4 584 | 3 372 | 17 480 | 10 883 | 8 798 | 3 121 |
| Short-term debt | 0 | 431 | 184 | 103 | 337 | 378 | 208 | 685 | 143 | 125 | 186 | 173 | 109 | 458 | 2 675 | 218 | 18 | 211 |
| Total debt | 0 | 10 531 | 9 942 | 9 574 | 9 444 | 9 072 | 8 395 | 8 433 | 7 666 | 6 797 | 5 879 | 4 896 | 4 693 | 3 830 | 20 155 | 11 101 | 8 817 | 3 332 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RM Deputy Member | Deputy Member | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Svarstad Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Runar Myhre | Deputy Member | 0 companies |
| Erik Svarstad | Chairman | 0 companies |