| Revenue | NOK 136,2M | -8% |
| EBITDA | NOK 31,5M | -13% |
| Net profit | NOK 24,8M | -14% |
| Total assets | NOK 56,3M | -16% |
| Equity | NOK 8,4M | +1% |
| Employees | 23 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 27 518 | 39 324 | 48 565 | 65 240 | 93 248 | 111 537 | 120 671 | 129 193 | 138 716 | 133 819 | 148 999 | 147 410 | 136 208 |
| Staff expenses | −5 845 | −8 092 | −10 844 | −13 380 | −16 651 | −20 517 | −22 908 | −24 495 | −27 936 | −25 928 | −30 058 | −26 195 | −28 219 |
| EBITDA | 2 648 | 4 660 | 5 060 | 8 045 | 15 492 | 19 101 | 20 701 | 27 168 | 29 641 | 34 477 | 34 763 | 36 246 | 31 495 |
| Depreciation & amort. | −144 | −193 | −230 | −276 | −168 | −197 | −224 | −437 | −810 | −800 | −884 | −730 | −713 |
| EBIT | 2 503 | 4 467 | 4 831 | 7 769 | 15 324 | 18 905 | 20 477 | 26 731 | 28 831 | 33 677 | 33 878 | 35 516 | 30 783 |
| Net financials | −344 | −392 | −683 | −549 | −728 | −632 | 51 | 256 | 1 163 | −462 | 398 | 1 433 | 977 |
| Profit before tax | 2 159 | 4 076 | 4 148 | 7 220 | 14 596 | 18 272 | 20 528 | 26 987 | 29 994 | 33 215 | 34 277 | 36 949 | 31 760 |
| Tax | 373 | 1 163 | 1 148 | 1 969 | 3 638 | 4 541 | 4 757 | 5 971 | 6 603 | 7 316 | 7 546 | 8 132 | 6 993 |
| Net profit | 1 786 | 2 913 | 3 000 | 5 251 | 10 958 | 13 731 | 15 771 | 21 016 | 23 391 | 25 899 | 26 730 | 28 817 | 24 766 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 750 | 12 237 | 11 582 | 17 749 | 31 498 | 40 331 | 51 392 | 71 386 | 93 187 | 93 826 | 107 909 | 67 340 | 56 322 |
| Equity | 2 186 | 2 099 | 2 099 | 3 150 | 6 609 | 13 474 | 21 574 | 32 082 | 41 439 | 51 799 | 8 529 | 8 346 | 8 412 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 563 | 10 138 | 9 482 | 14 599 | 24 889 | 26 857 | 29 818 | 39 304 | 51 748 | 42 027 | 99 380 | 58 994 | 47 910 |
| Total debt | 5 563 | 10 138 | 9 482 | 14 599 | 24 889 | 26 857 | 29 818 | 39 304 | 51 748 | 42 027 | 99 380 | 58 994 | 47 910 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RA Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
Sorb Industri Ab | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Roger Allan Wahlgren | Chief Executive Officer | 0 companies |
| Erik Andreas Löfqvist | Board of Directors | 0 companies |
| Anna Karin Franzén | Board of Directors | 0 companies |
| Geir Atle Rosenborg | Board of Directors | 0 companies |
| Kristen Linaae | Board of Directors | 0 companies |
| Anna Karin Brevik | Board of Directors | 0 companies |
| Martin Roland Linder | Chairman | 0 companies |