| Revenue | NOK 112,6M | -19% |
| EBITDA | NOK -1,7M | +97% |
| Net profit | NOK -1,4M | +97% |
| Total assets | NOK 68,4M | -24% |
| Equity | NOK 43,3M | +199% |
| Employees | 44 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 143 236 | 76 427 | 97 302 | 138 673 | 112 648 |
| Staff expenses | −64 278 | −44 761 | −48 244 | −71 408 | −61 128 |
| EBITDA | 10 737 | −4 128 | −10 728 | −51 755 | −1 735 |
| Depreciation & amort. | −646 | −623 | −517 | −449 | −392 |
| EBIT | 10 090 | −4 751 | −11 245 | −52 205 | −2 126 |
| Net financials | 92 | 295 | 381 | 352 | 367 |
| Profit before tax | 10 183 | −4 457 | −10 864 | −51 852 | −1 759 |
| Tax | 2 241 | −980 | −2 390 | −9 805 | −387 |
| Net profit | 7 941 | −3 477 | −8 474 | −42 047 | −1 372 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 86 845 | 72 654 | 86 194 | 89 754 | 68 363 |
| Equity | 41 574 | 42 584 | 40 845 | 14 478 | 43 255 |
| Long-term debt | 2 730 | 3 016 | 2 525 | 0 | 0 |
| Short-term debt | 42 541 | 27 054 | 42 823 | 75 276 | 25 108 |
| Total debt | 45 271 | 30 070 | 45 348 | 75 276 | 25 108 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AA Chief Executive Officer | Chief Executive Officer | 2023 |
TM Deputy Member | Deputy Member | 2007 |
| Former (1) | ||
GF Chief Executive Officer | Chief Executive Officer | 2007 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Abdelouahab Afkir | Chief Executive Officer | 0 companies |
| Thor Magnus Dahl-Pedersen | Deputy Member | 0 companies |
| Geir Flan Thollefsen | Chief Executive Officer | 0 companies |
| Trond Dahl-Pedersen | Chairman | 0 companies |