| Revenue | NOK 138K | +10% |
| EBITDA | NOK -156K | +36% |
| Net profit | NOK -156K | +38% |
| Total assets | NOK 6,4M | +14% |
| Equity | NOK -73K | +79% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 761 | 0 | 969 | 1 142 | 207 | 91 | 63 | 71 | 82 | 98 | 86 | 84 | 92 | 98 | 120 | 126 | 138 |
| Staff expenses | −0 | −0 | −374 | −0 | −341 | −196 | −20 | −4 | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 0 | 39 | 0 | 317 | 670 | 13 | −76 | −38 | −34 | −34 | −21 | −20 | −66 | −117 | −72 | −224 | −243 | −156 |
| Depreciation & amort. | −0 | −0 | −71 | −0 | −56 | −52 | −67 | −62 | −58 | −58 | −58 | −58 | −58 | −58 | −58 | −58 | −58 | −9 | −0 |
| EBIT | 0 | 0 | −32 | 0 | 262 | 618 | −54 | −138 | −96 | −92 | −92 | −79 | −78 | −123 | −175 | −130 | −282 | −253 | −156 |
| Net financials | 0 | 0 | −36 | 0 | −938 | −61 | −44 | −53 | −77 | −1 | −30 | −31 | −32 | −41 | −19 | −30 | 1 | 3 | −0 |
| Profit before tax | 0 | 0 | −68 | 0 | −677 | 558 | −98 | −191 | −173 | −93 | −122 | −110 | −110 | −165 | −194 | −160 | −281 | −250 | −156 |
| Tax | −0 | −0 | −17 | −0 | 91 | 156 | −28 | −19 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 0 | −51 | 0 | −767 | 401 | −70 | −172 | −173 | −93 | −122 | −110 | −110 | −165 | −194 | −160 | −281 | −250 | −156 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 3 632 | — | 2 977 | 3 283 | 3 021 | 2 757 | 2 366 | 2 160 | 1 984 | 1 799 | 1 729 | 2 040 | 1 965 | 2 358 | 4 669 | 5 622 | 6 404 |
| Equity | — | — | 1 664 | — | 1 042 | 1 056 | 986 | 814 | 641 | 548 | 426 | 315 | 205 | 40 | 346 | 186 | −95 | −345 | −73 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1 527 | 1 420 | 1 322 | 1 243 | 1 163 | 1 103 | 1 004 | 984 | 772 | 692 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 177 | 0 | 222 | 701 | 615 | 622 | 483 | 449 | 455 | 480 | 540 | 1 229 | 928 | 2 173 | 4 765 | 5 967 | 6 477 |
| Total debt | 0 | 0 | 1 968 | 0 | 1 935 | 2 228 | 2 036 | 1 944 | 1 726 | 1 613 | 1 558 | 1 484 | 1 524 | 2 000 | 1 620 | 2 173 | 4 765 | 5 967 | 6 477 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KG Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Karin Garvik | Deputy Member | 0 companies |
| Jan Fredrik Garvik | Chairman | 0 companies |