| Revenue | NOK 191,1M | +26% |
| EBITDA | NOK -4,8M | -128% |
| Net profit | NOK -2,1M | -126% |
| Total assets | NOK 272M | +10% |
| Equity | NOK 54,3M | -4% |
| Employees | 30 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 124 387 | 134 660 | 135 319 | 151 855 | 191 112 |
| Staff expenses | −91 490 | −98 806 | −94 803 | −111 845 | −147 321 |
| EBITDA | 1 635 | 1 923 | 1 112 | −2 098 | −4 780 |
| Depreciation & amort. | −1 029 | −827 | −1 212 | −2 094 | −1 815 |
| EBIT | 606 | 1 096 | −100 | −4 192 | −6 595 |
| Net financials | 19 | 625 | 2 698 | 4 150 | 5 167 |
| Profit before tax | 625 | 1 720 | 2 598 | −41 | −1 428 |
| Tax | 865 | 1 354 | 1 438 | 892 | 679 |
| Net profit | −240 | 366 | 1 160 | −934 | −2 107 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 230 266 | 243 399 | 235 958 | 247 057 | 271 964 |
| Equity | 68 548 | 56 140 | 57 300 | 56 366 | 54 259 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 31 962 | 47 053 | 30 319 | 38 493 | 55 556 |
| Total debt | 31 962 | 47 053 | 30 319 | 38 493 | 55 556 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AR Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
SE Chief Executive Officer | Chief Executive Officer | 2008 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2025 | |
| Former (3) | ||
| Board of Directors | 2012 – 2025 | |
| Chairman | 2024 – 2025 | |
| Chairman | 2012 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Arve Ree | Chief Executive Officer | 0 companies |
| Sigurd Einar Thorvildsen | Chief Executive Officer | 0 companies |
| Knut Inge Nossen | Board of Directors | 0 companies |
| Øyvind Andre Sikkes-Larsen | Board of Directors | 0 companies |
| Henrik Fougner | Chairman | 0 companies |
| Tom Furulund | Chairman | 0 companies |