| Revenue | NOK 12,2M | -11% |
| EBITDA | NOK -2,2M | -241% |
| Net profit | NOK -4M | -564% |
| Total assets | NOK 51M | +4% |
| Equity | NOK 12,6M | -24% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 477 | 10 679 | 9 928 | 11 276 | 12 736 | 11 133 | 11 280 | 11 075 | 11 051 | 12 965 | 15 207 | 13 690 | 12 180 |
| Staff expenses | −640 | −728 | −1 698 | −2 424 | −3 199 | −2 772 | −2 930 | −3 511 | −2 901 | −3 093 | −3 400 | −4 243 | −4 611 |
| EBITDA | 2 349 | 3 925 | 3 436 | 326 | 1 269 | 1 402 | 1 110 | 520 | −210 | 2 340 | 4 371 | 1 545 | −2 178 |
| Depreciation & amort. | −0 | −0 | −0 | −14 | −32 | −50 | −70 | −73 | −76 | −112 | −126 | −127 | −306 |
| EBIT | 2 349 | 3 925 | 3 436 | 312 | 1 237 | 1 352 | 1 039 | 447 | −287 | 2 227 | 4 245 | 1 418 | −2 484 |
| Net financials | −2 792 | −874 | −869 | −1 599 | −1 170 | −991 | −611 | −497 | −424 | 36 | −584 | −560 | −1 502 |
| Profit before tax | −444 | 3 051 | 2 567 | −1 287 | 67 | 361 | 428 | −50 | −711 | 2 263 | 3 661 | 858 | −3 985 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −444 | 3 051 | 2 567 | −1 287 | 67 | 361 | 428 | −50 | −711 | 2 263 | 3 661 | 858 | −3 985 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 41 970 | 40 122 | 61 466 | 60 217 | 60 784 | 51 670 | 50 801 | 48 392 | 46 786 | 47 010 | 49 278 | 48 991 | 51 030 |
| Equity | 5 230 | 8 381 | 10 947 | 9 661 | 9 727 | 10 089 | 10 517 | 10 467 | 9 756 | 12 019 | 15 681 | 16 539 | 12 554 |
| Long-term debt | 25 473 | 29 272 | 27 201 | 47 135 | 48 729 | 40 498 | 39 143 | 36 687 | 35 307 | 33 850 | 32 265 | 31 064 | 37 225 |
| Short-term debt | 11 267 | 2 469 | 23 318 | 3 422 | 2 328 | 1 084 | 1 141 | 1 238 | 1 722 | 1 141 | 1 332 | 1 388 | 1 251 |
| Total debt | 36 740 | 31 741 | 50 519 | 50 557 | 51 057 | 41 582 | 40 284 | 37 925 | 37 030 | 34 991 | 33 598 | 32 452 | 38 476 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IM Deputy Member | Deputy Member | 2020 | — | — |
KC Deputy Member | Deputy Member | 2020 | — | — |
TN Deputy Member | Deputy Member | 2020 | — | — |
JK Deputy Member | Deputy Member | 2024 | — | — |
MH Deputy Member | Deputy Member | 2024 | — | — |
RL Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
BP Deputy Member | Deputy Member | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Deputy Chairman | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Inga Margrete Lillevoll | Deputy Member | 0 companies |
| Karsten Charles Persen | Deputy Member | 0 companies |
| Torbjørn Noralf Pettersen | Deputy Member | 0 companies |
| Juliette Kristin Bakkevold Olsen | Deputy Member | 0 companies |
| Mariell Haugli | Deputy Member | 0 companies |
| Rudi Larsen | Chief Executive Officer | 0 companies |
| Bjørnar Pedersen | Deputy Member | 0 companies |
| Rolf Harald Holmvik | Board of Directors | 0 companies |
| Nathalie Anti | Board of Directors | 0 companies |
| Anneli Naukkarinen | Board of Directors | 0 companies |
| Glenn Jolma | Deputy Chairman | 0 companies |
| Roar Nesbø | Chairman | 0 companies |
| Kjetil Hanssen | Chairman | 0 companies |