| Revenue | NOK 5,1M | +3% |
| EBITDA | NOK 464K | -23% |
| Net profit | NOK 13K | -85% |
| Total assets | NOK 5,5M | -14% |
| Equity | NOK 4,2M | +0% |
| Employees | 7 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 807 | 4 452 | 4 729 | 4 026 | 3 678 | 3 625 | 3 065 | 3 547 | 4 074 | 4 871 | 5 173 | 6 048 | 6 907 | 6 459 | 4 830 | 4 986 | 5 133 |
| Staff expenses | −1 506 | −1 970 | −1 896 | −1 853 | −1 932 | −1 730 | −1 178 | −1 491 | −1 798 | −1 857 | −1 837 | −1 836 | −2 038 | −2 138 | −1 699 | −1 899 | −1 967 |
| EBITDA | 183 | 12 | 69 | −331 | 20 | 318 | 626 | 564 | 453 | 832 | 834 | 1 131 | 1 745 | 1 293 | 702 | 601 | 464 |
| Depreciation & amort. | −186 | −190 | −157 | −484 | −588 | −588 | −403 | −391 | −387 | −387 | −545 | −664 | −423 | −440 | −445 | −445 | −429 |
| EBIT | −3 | −178 | −88 | −816 | −568 | −270 | 223 | 173 | 66 | 446 | 289 | 468 | 1 322 | 853 | 257 | 156 | 35 |
| Net financials | −44 | −49 | −46 | −100 | −156 | −154 | −130 | −120 | −103 | −99 | −178 | −155 | −111 | −93 | −82 | −52 | −19 |
| Profit before tax | −46 | −228 | −135 | −915 | −724 | −423 | 92 | 53 | −37 | 346 | 111 | 312 | 1 211 | 760 | 175 | 105 | 16 |
| Tax | −13 | −64 | −38 | −254 | −176 | −112 | 88 | 45 | 24 | 106 | 24 | 69 | 266 | 167 | 39 | 23 | 4 |
| Net profit | −33 | −164 | −97 | −661 | −548 | −311 | 4 | 8 | −61 | 240 | 87 | 244 | 945 | 593 | 136 | 82 | 13 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 843 | 5 650 | 5 697 | 8 044 | 7 307 | 6 621 | 6 296 | 6 108 | 5 791 | 6 748 | 8 547 | 8 458 | 7 461 | 8 253 | 6 657 | 6 412 | 5 489 |
| Equity | 3 737 | 3 573 | 3 476 | 2 815 | 2 267 | 1 956 | 1 960 | 1 968 | 1 907 | 2 147 | 2 234 | 2 477 | 3 422 | 4 015 | 4 151 | 4 233 | 4 246 |
| Long-term debt | 0 | 0 | 0 | 4 447 | 4 397 | 4 087 | 3 737 | 3 593 | 3 243 | 3 847 | 5 497 | 5 147 | 3 000 | 3 000 | 1 700 | 1 400 | 0 |
| Short-term debt | 770 | 743 | 790 | 782 | 643 | 577 | 599 | 547 | 641 | 754 | 816 | 833 | 1 039 | 1 238 | 806 | 779 | 543 |
| Total debt | 2 106 | 2 077 | 2 221 | 5 229 | 5 040 | 4 665 | 4 336 | 4 140 | 3 884 | 4 601 | 6 313 | 5 980 | 4 039 | 4 238 | 2 506 | 2 179 | 1 243 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AJ Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rehua As | Company | 58.9% | 58.9% | 2024 |
| Individual | 16.3% | 16.3% | 2024 | |
Tore Olsen Holding As | Company | 14.2% | 14.2% | 2024 |
| Individual | 10.6% | 10.6% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Alf Jakob Kjersem | Chief Executive Officer | 0 companies |
| Mari Skjegstad | Chairman | 0 companies |
| Oddvar Skjegstad | Board of Directors | 0 companies |