| Revenue | NOK 1,1M | +27% |
| EBITDA | NOK 522K | +38% |
| Net profit | NOK 250K | +82% |
| Total assets | NOK 2,9M | +3% |
| Equity | NOK 150K | +250% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 270 | 226 | 251 | 423 | 456 | 533 | 600 | 564 | 561 | 567 | 662 | 926 | 689 | 768 | 853 | 858 | 1 087 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 184 | 42 | −292 | −244 | −49 | 61 | −363 | 48 | 326 | 143 | 376 | 497 | −244 | 560 | 413 | 379 | 522 |
| Depreciation & amort. | −45 | −45 | −45 | −13 | −17 | −5 | −32 | −32 | −33 | −37 | −40 | −13 | −13 | −13 | −8 | −4 | −7 |
| EBIT | 139 | −3 | −337 | −257 | −66 | 56 | −395 | 16 | 293 | 106 | 336 | 484 | −257 | 547 | 404 | 375 | 514 |
| Net financials | −70 | −37 | −52 | −78 | −98 | −93 | −80 | −93 | −90 | −112 | −158 | −145 | −144 | −108 | −141 | −199 | −194 |
| Profit before tax | 69 | −40 | −389 | −335 | −164 | −37 | −476 | −77 | 203 | −6 | 177 | 339 | −402 | 439 | 263 | 176 | 320 |
| Tax | 25 | −11 | −109 | −94 | −46 | 2 | −128 | 15 | 67 | 14 | 55 | 75 | −88 | 97 | 58 | 39 | 70 |
| Net profit | 44 | −29 | −280 | −241 | −118 | −39 | −347 | −92 | 136 | −21 | 122 | 264 | −313 | 342 | 205 | 137 | 250 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 142 | 1 069 | 1 216 | 1 263 | 1 441 | 1 462 | 1 413 | 1 366 | 1 386 | 3 030 | 3 343 | 2 824 | 2 605 | 2 760 | 2 839 | 2 847 | 2 943 |
| Equity | 172 | 143 | −137 | −378 | −496 | −535 | −882 | −974 | −837 | −858 | −736 | −472 | −785 | −443 | −237 | −100 | 150 |
| Long-term debt | 910 | 870 | 1 314 | 1 430 | 1 917 | 1 980 | 2 143 | 2 301 | 2 203 | 3 869 | 3 820 | 3 163 | 3 213 | 3 082 | 2 950 | 2 805 | 2 664 |
| Short-term debt | 48 | 43 | 26 | 211 | 20 | 17 | 152 | 39 | 20 | 19 | 259 | 132 | 176 | 121 | 127 | 142 | 129 |
| Total debt | 958 | 913 | 1 340 | 1 641 | 1 936 | 1 997 | 2 295 | 2 340 | 2 224 | 3 888 | 4 079 | 3 295 | 3 390 | 3 203 | 3 077 | 2 947 | 2 793 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ON Deputy Member | Deputy Member | 2012 | — | — |
JA Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Nesbakken | Deputy Member | 0 companies |
| John Anders Kværnerud Nesbakken | Chief Executive Officer | 0 companies |