| Revenue | NOK 0 | — |
| EBITDA | NOK -93K | -108% |
| Net profit | NOK 2,5M | +7354% |
| Total assets | NOK 5,5M | +23% |
| Equity | NOK 5,4M | +89% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 31 | 94 | 0 | 343 | 496 | 588 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −313 | −294 | −742 | −861 | −427 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 397 | 149 | 0 | −276 | 85 | −245 | −948 | −517 | −70 | −79 | −54 | −47 | −42 | −70 | −43 | −70 | −45 | −93 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 397 | 149 | 0 | −276 | 85 | −245 | −948 | −517 | −70 | −79 | −54 | −47 | −42 | −70 | −43 | −70 | −45 | −93 |
| Net financials | 0 | 13 | 2 | 0 | −78 | 1 | 1 743 | −331 | 10 | 2 462 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 591 |
| Profit before tax | 0 | 410 | 151 | 0 | −354 | 86 | 1 498 | −1 279 | −507 | 2 392 | −79 | −54 | −47 | −42 | −70 | −43 | −70 | −45 | 2 498 |
| Tax | −0 | 114 | 43 | −0 | −98 | 24 | −57 | −345 | −79 | 12 | 11 | 18 | −10 | −9 | −15 | −10 | −15 | −10 | −37 |
| Net profit | 0 | 295 | 108 | 0 | −256 | 62 | 1 555 | −933 | −428 | 2 381 | −90 | −72 | −37 | −33 | −55 | −34 | −54 | −35 | 2 534 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 393 | 1 053 | — | 2 494 | 3 064 | 4 620 | 3 223 | 3 041 | 3 377 | 4 369 | 4 596 | 4 558 | 4 528 | 4 485 | 4 522 | 4 496 | 4 506 | 5 524 |
| Equity | — | 917 | 1 025 | — | 623 | 685 | 2 240 | 1 306 | 879 | 3 259 | 3 169 | 3 097 | 3 060 | 3 028 | 2 973 | 2 939 | 2 885 | 2 850 | 5 384 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 2 122 | 2 122 | 1 612 | 2 162 | 117 | 1 200 | 1 500 | 1 500 | 1 500 | 1 500 | 1 570 | 1 585 | 1 630 | 95 |
| Short-term debt | 0 | 477 | 29 | 0 | −51 | 257 | 258 | 305 | 0 | 0 | 0 | −1 | −2 | −0 | 12 | 13 | 27 | 27 | 45 |
| Total debt | 0 | 555 | 29 | 0 | 1 871 | 2 380 | 2 380 | 1 917 | 2 162 | 117 | 1 200 | 1 499 | 1 498 | 1 500 | 1 512 | 1 583 | 1 612 | 1 657 | 140 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Johan Brobakke | Chairman | 0 companies |
| Kristine Suul Brobakke | Board of Directors | 0 companies |