| Revenue | NOK 1M | +5% |
| EBITDA | NOK 935K | +4% |
| Net profit | NOK 1,2M | -3% |
| Total assets | NOK 25M | +18% |
| Equity | NOK 20,1M | +6% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 644 | 682 | 700 | 713 | 663 | 731 | 749 | 764 | 786 | 814 | 823 | 852 | 865 | 865 | 909 | 977 | 1 024 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 599 | 656 | 672 | 686 | 641 | 705 | 718 | 738 | 747 | 718 | 796 | 784 | 793 | 816 | 820 | 903 | 935 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 599 | 656 | 672 | 686 | 641 | 705 | 718 | 738 | 747 | 718 | 796 | 784 | 793 | 816 | 820 | 903 | 935 |
| Net financials | 687 | 1 069 | 1 065 | 652 | 95 | 350 | −514 | 435 | −1 568 | −730 | −1 000 | 116 | 1 007 | 110 | 154 | 391 | 492 |
| Profit before tax | 1 286 | 1 725 | 1 737 | 1 337 | 735 | 1 054 | 204 | 1 173 | −821 | −12 | −204 | 900 | 1 800 | 926 | 975 | 1 293 | 1 427 |
| Tax | 442 | 360 | 502 | 375 | 206 | 282 | 55 | 287 | −211 | −17 | −136 | −405 | 210 | −0 | 11 | 64 | 230 |
| Net profit | 844 | 1 365 | 1 235 | 962 | 529 | 772 | 149 | 886 | −610 | 5 | −68 | 1 305 | 1 590 | 926 | 963 | 1 230 | 1 198 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 72 340 | 76 331 | 10 350 | 11 314 | 11 764 | 12 686 | 12 653 | 13 794 | 13 520 | 14 468 | 14 297 | 14 176 | 16 311 | 16 944 | 17 762 | 21 270 | 25 028 |
| Equity | 7 234 | 8 599 | 9 834 | 10 796 | 11 325 | 12 097 | 12 246 | 13 131 | 13 166 | 13 171 | 13 103 | 14 190 | 15 780 | 16 706 | 17 669 | 18 899 | 20 096 |
| Long-term debt | 64 508 | 66 499 | 143 | 233 | 306 | 343 | 376 | 362 | 354 | 702 | 581 | 0 | 0 | 0 | 0 | 0 | 700 |
| Short-term debt | 598 | 1 233 | 374 | 286 | 132 | 245 | 32 | 301 | 0 | 595 | 613 | −14 | 531 | 238 | 93 | 2 371 | 4 232 |
| Total debt | 65 106 | 67 733 | 517 | 519 | 439 | 589 | 407 | 663 | 354 | 1 298 | 1 194 | −14 | 531 | 238 | 93 | 2 371 | 4 932 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ON Contact Person | Contact Person | 1995 | — | — |
IG Deputy Member | Deputy Member | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Skaugumåsen Kurssenter As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Nyfløt | Contact Person | 0 companies |
| Ivar Gjerstad | Deputy Member | 0 companies |
| Morten Ragnar Helsing | Board of Directors | 0 companies |
| Håvard Brekke Bell | Chairman | 0 companies |