| Revenue | NOK 23,2M | -5% |
| EBITDA | NOK 2M | -67% |
| Net profit | NOK 2,9M | -46% |
| Total assets | NOK 32,6M | +6% |
| Equity | NOK 16,2M | +22% |
| Employees | 5 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 53 072 | 46 347 | 50 166 | 52 354 | 36 611 | 32 717 | 33 197 | 31 011 | 24 496 | 19 557 | 18 304 | 21 470 | 20 081 | 24 471 | 23 158 |
| Staff expenses | −16 925 | −18 743 | −19 835 | −21 541 | −19 816 | −14 517 | −17 418 | −16 465 | −11 717 | −8 310 | −7 236 | −7 500 | −7 213 | −6 236 | −5 131 |
| EBITDA | 1 216 | 419 | 640 | 284 | 256 | 2 295 | 3 275 | 3 617 | 718 | 2 453 | 3 845 | 3 990 | 4 226 | 5 916 | 1 976 |
| Depreciation & amort. | −253 | −247 | −337 | −295 | −245 | −207 | −201 | −206 | −201 | −119 | −127 | −82 | −47 | −55 | −41 |
| EBIT | 963 | 171 | 303 | −11 | 11 | 2 087 | 3 073 | 3 411 | 517 | 2 334 | 3 719 | 3 908 | 4 178 | 5 861 | 1 935 |
| Net financials | −493 | −93 | 31 | 108 | 254 | −365 | 325 | −355 | 1 096 | 240 | 1 577 | 516 | 1 882 | 1 071 | 1 814 |
| Profit before tax | 469 | 78 | 333 | 97 | 264 | 1 723 | 3 399 | 3 056 | 1 613 | 2 574 | 5 296 | 4 425 | 6 061 | 6 932 | 3 749 |
| Tax | −13 | −286 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 346 | 1 327 | 1 521 | 824 |
| Net profit | 483 | 364 | 333 | 97 | 264 | 1 723 | 3 399 | 3 056 | 1 613 | 2 574 | 5 296 | 4 078 | 4 733 | 5 411 | 2 925 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 59 419 | 71 826 | 38 500 | 38 920 | 28 053 | 22 076 | 29 547 | 36 464 | 35 708 | 36 108 | 40 364 | 44 770 | 18 166 | 30 702 | 32 647 |
| Equity | 28 020 | 28 384 | 28 717 | 28 814 | 16 370 | 18 093 | 21 491 | 24 547 | 26 160 | 28 734 | 34 030 | 38 108 | 7 841 | 13 252 | 16 173 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 31 113 | 43 442 | 9 783 | 10 106 | 11 683 | 3 984 | 8 055 | 11 917 | 9 548 | 7 374 | 6 334 | 6 662 | 10 325 | 17 450 | 16 474 |
| Total debt | 31 400 | 43 442 | 9 783 | 10 106 | 11 683 | 3 984 | 8 055 | 11 917 | 9 548 | 7 374 | 6 334 | 6 662 | 10 325 | 17 450 | 16 474 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KT Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Thomas Dan | Chief Executive Officer | 0 companies |
| Vincent Xavier Fauveau | Board of Directors | 0 companies |
| Stephen James Cameron | Board of Directors | 0 companies |
| Toralf Johannessen | Chairman | 0 companies |
| Joseph Arnold Mihalik | Board of Directors | 0 companies |