| Revenue | NOK 1,6M | -54% |
| EBITDA | NOK -300K | -161% |
| Net profit | NOK -243K | -159% |
| Total assets | NOK 1,3M | -18% |
| Equity | NOK 420K | -69% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 311 | 1 986 | 2 354 | 2 019 | 2 620 | 2 414 | 2 429 | 2 358 | 2 314 | 2 357 | 2 789 | 2 771 | 2 665 | 2 578 | 3 412 | 1 559 |
| Staff expenses | −0 | −262 | −389 | −271 | −450 | −385 | −379 | −318 | −254 | −250 | −268 | −165 | −238 | −852 | −709 | −298 | −306 |
| EBITDA | 0 | −129 | 505 | 129 | −73 | 370 | 268 | 231 | 424 | 385 | 27 | 502 | 616 | −27 | −33 | 496 | −300 |
| Depreciation & amort. | −0 | −48 | −94 | −155 | −98 | −276 | −293 | −296 | −267 | −252 | −64 | −0 | −339 | −195 | −216 | −2 | −11 |
| EBIT | 0 | −177 | 412 | −26 | −171 | 94 | −25 | −66 | 157 | 133 | −37 | 502 | 277 | −222 | −249 | 494 | −311 |
| Net financials | 0 | 2 | −0 | −5 | −1 | −46 | −33 | −24 | −15 | −2 | 1 | 2 | −33 | −14 | −13 | 0 | 2 |
| Profit before tax | 0 | −175 | 411 | −31 | −172 | 48 | −58 | −90 | 142 | 132 | −37 | 505 | 244 | −236 | −262 | 494 | −310 |
| Tax | −0 | −45 | 116 | −6 | −47 | 14 | −15 | −24 | 42 | 37 | −4 | 123 | 55 | −26 | −55 | 84 | −67 |
| Net profit | 0 | −130 | 296 | −24 | −125 | 34 | −42 | −66 | 101 | 94 | −32 | 382 | 189 | −210 | −207 | 410 | −243 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 772 | 1 276 | 1 060 | 2 221 | 1 729 | 1 576 | 1 340 | 1 141 | 1 210 | 1 242 | 1 528 | 2 365 | 1 959 | 1 713 | 1 525 | 1 255 |
| Equity | — | 641 | 937 | 912 | 787 | 821 | 779 | 713 | 813 | 907 | 875 | 1 181 | 1 370 | 1 159 | 953 | 1 363 | 420 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 642 | 480 | 320 | 0 | 0 | 0 | 0 | 838 | 617 | 416 | 84 | 0 |
| Short-term debt | 0 | 129 | 297 | 112 | 1 434 | 265 | 317 | 307 | 327 | 303 | 367 | 348 | 157 | 182 | 344 | 78 | 835 |
| Total debt | 0 | 131 | 339 | 147 | 1 434 | 907 | 797 | 627 | 327 | 303 | 367 | 348 | 995 | 799 | 760 | 162 | 835 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RO Chief Executive Officer | Chief Executive Officer | 1991 | — | — |
AL Deputy Member | Deputy Member | 1991 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ragnvald Olav Eide | Chief Executive Officer | 0 companies |
| Anne Lise Vatne Eide | Deputy Member | 0 companies |