| Revenue | NOK 32,5M | -12% |
| EBITDA | NOK 3,3M | -50% |
| Net profit | NOK 3,6M | -41% |
| Total assets | NOK 21,1M | -14% |
| Equity | NOK 15,8M | +22% |
| Employees | 7 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 340 | 4 779 | 6 500 | 14 221 | 20 445 | 21 355 | 23 285 | 20 171 | 12 718 | 13 175 | 15 195 | 11 557 | 11 058 | 21 056 | 32 665 | 36 963 | 32 459 |
| Staff expenses | −1 337 | −1 815 | −2 080 | −2 749 | −4 180 | −4 549 | −4 642 | −4 934 | −4 607 | −4 847 | −4 627 | −3 961 | −3 806 | −5 714 | −7 311 | −8 963 | −9 634 |
| EBITDA | −4 | 467 | 1 404 | 5 325 | 8 623 | 7 788 | 7 452 | 5 592 | 1 441 | 789 | 1 931 | 201 | 652 | 2 934 | 6 390 | 6 696 | 3 325 |
| Depreciation & amort. | −44 | −47 | −43 | −68 | −87 | −115 | −137 | −151 | −109 | −100 | −82 | −47 | −47 | −77 | −84 | −113 | −127 |
| EBIT | −49 | 420 | 1 361 | 5 257 | 8 536 | 7 674 | 7 315 | 5 441 | 1 332 | 689 | 1 849 | 154 | 605 | 2 857 | 6 306 | 6 582 | 3 198 |
| Net financials | −17 | 8 | 1 | 4 | 51 | 19 | 53 | 182 | 279 | 468 | −153 | 740 | 404 | 841 | −596 | 1 029 | 1 153 |
| Profit before tax | −66 | 428 | 1 363 | 5 261 | 8 587 | 7 692 | 7 368 | 5 623 | 1 611 | 1 157 | 1 695 | 893 | 1 009 | 3 698 | 5 710 | 7 611 | 4 351 |
| Tax | −0 | 119 | 372 | 1 472 | 2 470 | 2 163 | 1 981 | 1 461 | 352 | 175 | 448 | 38 | 119 | 528 | 1 328 | 1 412 | 713 |
| Net profit | −66 | 309 | 991 | 3 789 | 6 117 | 5 530 | 5 387 | 4 161 | 1 258 | 983 | 1 247 | 856 | 889 | 3 170 | 4 383 | 6 199 | 3 638 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 655 | 2 373 | 3 806 | 9 203 | 13 473 | 13 260 | 15 105 | 16 023 | 12 494 | 12 854 | 14 728 | 13 589 | 14 215 | 17 677 | 22 086 | 24 392 | 21 080 |
| Equity | 1 053 | 1 361 | 1 552 | 2 141 | 3 158 | 5 388 | 7 475 | 8 846 | 9 675 | 10 658 | 10 705 | 11 460 | 12 249 | 11 729 | 11 732 | 12 931 | 15 769 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 200 | 200 | 0 | 200 | 0 | 0 | 200 | 200 | 0 | 0 | 0 | 0 |
| Short-term debt | 603 | 1 012 | 2 254 | 7 063 | 10 115 | 7 672 | 7 430 | 6 977 | 2 619 | 1 997 | 3 823 | 1 929 | 1 766 | 5 748 | 10 154 | 11 261 | 5 111 |
| Total debt | 603 | 1 012 | 2 254 | 7 063 | 10 315 | 7 872 | 7 630 | 6 977 | 2 819 | 1 997 | 3 823 | 2 129 | 1 966 | 5 748 | 10 154 | 11 261 | 5 111 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2000 | — | — | |
| Chairman | 2024 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Thor Kielland | Chairman | 0 companies |
| Frode Andre Kielland | Chairman | 0 companies |