| Revenue | NOK 53,5M | +12% |
| EBITDA | NOK 4,6M | +5% |
| Net profit | NOK 3,6M | -3% |
| Total assets | NOK 25,2M | +16% |
| Equity | NOK 10,2M | -4% |
| Employees | 13 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 40 162 | 42 003 | 25 927 | 24 565 | 31 544 | 37 666 | 38 534 | 38 674 | 44 611 | 47 866 | 53 534 |
| Staff expenses | −12 728 | −13 800 | −12 615 | −11 868 | −14 872 | −15 365 | −16 876 | −15 689 | −16 542 | −17 778 | −18 062 |
| EBITDA | 6 237 | 7 422 | 1 601 | 1 944 | 5 494 | 6 217 | 7 264 | 5 126 | 3 897 | 4 408 | 4 621 |
| Depreciation & amort. | −112 | −123 | −158 | −178 | −189 | −266 | −337 | −293 | −233 | −161 | −203 |
| EBIT | 6 125 | 7 299 | 1 443 | 1 765 | 5 305 | 5 951 | 6 926 | 4 833 | 3 664 | 4 247 | 4 418 |
| Net financials | 506 | 2 103 | −109 | 31 | −147 | 160 | 287 | 3 863 | 1 227 | 535 | 225 |
| Profit before tax | 6 631 | 9 402 | 1 333 | 1 796 | 5 158 | 6 111 | 7 213 | 8 696 | 4 891 | 4 782 | 4 643 |
| Tax | 1 658 | 1 986 | 384 | 465 | 1 232 | 1 335 | 1 546 | 1 125 | 820 | 1 067 | 1 041 |
| Net profit | 4 973 | 7 416 | 949 | 1 332 | 3 925 | 4 776 | 5 667 | 7 572 | 4 070 | 3 715 | 3 602 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23 843 | 22 053 | 12 203 | 12 696 | 17 800 | 19 801 | 20 640 | 22 299 | 21 801 | 21 838 | 25 245 |
| Equity | 11 656 | 3 895 | 4 845 | 5 310 | 5 236 | 10 011 | 11 180 | 8 019 | 8 857 | 10 572 | 10 173 |
| Long-term debt | 950 | 950 | 0 | 0 | 0 | 950 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 237 | 17 208 | 6 408 | 6 436 | 11 614 | 8 839 | 9 460 | 14 280 | 12 944 | 11 266 | 15 072 |
| Total debt | 12 187 | 18 158 | 6 408 | 6 436 | 11 614 | 9 789 | 9 460 | 14 280 | 12 944 | 11 266 | 15 072 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT | Board of Directors | 1999 | — | — |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gressenka As | Company | 28.7% | 28.7% | 2024 |
Msg As | Company | 28.7% | 28.7% | 2024 |
En Lille As | Company | 20.0% | 20.0% | 2024 |
| Individual | 15.0% | 15.0% | 2024 | |
| Individual | 7.5% | 7.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jon Taby | Board of Directors | 0 companies |
| Bjørn Høyning | Board of Directors | 0 companies |
| Jørn Lilleborge | Board of Directors | 0 companies |
| Christian Wines | Chairman | 0 companies |