| Revenue | NOK 96K | -6% |
| EBITDA | NOK 27K | +159% |
| Net profit | NOK 38K | +230% |
| Total assets | NOK 4,7M | +6% |
| Equity | NOK 4,5M | +1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 569 | 2 422 | 2 099 | 1 234 | 769 | 0 | 239 | 433 | 1 595 | 434 | 544 | 484 | 925 | 961 | 677 | 102 | 96 |
| Staff expenses | −387 | −713 | −558 | −48 | 144 | −0 | −0 | −33 | −709 | −2 | 624 | −16 | −0 | −129 | −58 | −22 | −0 |
| EBITDA | 1 482 | 292 | −328 | 487 | −112 | −215 | 146 | −152 | 12 | −33 | 636 | −30 | 544 | 273 | 230 | −45 | 27 |
| Depreciation & amort. | −47 | −377 | −0 | −197 | −325 | −325 | −0 | −20 | −20 | −10 | −0 | −0 | −0 | −6 | −17 | −17 | −10 |
| EBIT | 1 435 | −85 | −328 | 290 | −437 | −540 | 146 | −173 | −8 | −43 | 636 | −30 | 544 | 267 | 213 | −62 | 17 |
| Net financials | −1 788 | −1 406 | −250 | −417 | −113 | −42 | −18 | −17 | 10 | −12 | −8 | −11 | −7 | −1 | 36 | 33 | 22 |
| Profit before tax | −352 | −1 492 | −578 | −128 | −550 | −581 | 128 | −190 | 2 | −55 | 628 | −41 | 537 | 266 | 249 | −29 | 38 |
| Tax | 392 | 46 | 11 | 164 | −38 | 8 | −0 | −0 | −0 | −0 | −0 | −0 | 41 | 82 | 56 | −0 | −0 |
| Net profit | −744 | −1 538 | −589 | −292 | −512 | −589 | 128 | −190 | 2 | −55 | 628 | −41 | 497 | 184 | 193 | −29 | 38 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12 496 | 10 720 | 8 107 | 5 788 | 4 230 | 3 637 | 3 656 | 3 398 | 3 777 | 3 652 | 3 726 | 3 679 | 4 142 | 4 499 | 4 543 | 4 446 | 4 735 |
| Equity | 6 633 | 5 095 | 4 506 | 4 214 | 3 702 | 3 112 | 3 240 | 3 050 | 3 052 | 2 997 | 3 625 | 3 584 | 4 081 | 4 265 | 4 458 | 4 429 | 4 467 |
| Long-term debt | 3 636 | 3 568 | 0 | 0 | 357 | 291 | 200 | 87 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 228 | 2 057 | 1 566 | 492 | 171 | 233 | 215 | 261 | 725 | 655 | 101 | 94 | 61 | 234 | 85 | 18 | 268 |
| Total debt | 5 864 | 5 625 | 3 601 | 1 574 | 528 | 524 | 416 | 348 | 725 | 655 | 101 | 94 | 61 | 234 | 85 | 18 | 268 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2026 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
D & W Managment Ltd | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Sandvik Lunde | Deputy Member | 0 companies |
| Camilla Ness | Board of Directors | 0 companies |
| Morten Lunde | Chairman | 0 companies |
| Tommy Ness | Chairman | 0 companies |