| Revenue | NOK 301K | -53% |
| EBITDA | NOK -178K | -239% |
| Net profit | NOK -178K | -239% |
| Total assets | NOK 420K | -33% |
| Equity | NOK 389K | -31% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 123 | 1 948 | 1 059 | 1 446 | 2 215 | 2 053 | 2 336 | 1 421 | 1 611 | 1 369 | 931 | 1 266 | 993 | 1 330 | 1 262 | 930 | 641 | 301 |
| Staff expenses | −0 | −936 | −1 044 | −1 044 | −714 | −739 | −742 | −759 | −658 | −494 | −366 | −386 | −421 | −364 | −162 | −202 | −358 | −211 | −211 |
| EBITDA | 0 | 589 | 346 | −432 | 8 | −9 | −0 | 74 | 44 | 221 | 98 | 40 | −125 | −100 | 315 | 207 | −23 | −53 | −178 |
| Depreciation & amort. | −0 | −105 | −84 | −181 | −151 | −129 | −94 | −76 | −61 | −49 | −40 | −32 | −26 | −22 | −80 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 484 | 262 | −614 | −143 | −138 | −94 | −1 | −17 | 172 | 58 | 8 | −151 | −121 | 235 | 207 | −23 | −53 | −178 |
| Net financials | 0 | 10 | 2 | −18 | −15 | −12 | −10 | −8 | −5 | −8 | 4 | 0 | 1 | 0 | 0 | 0 | −0 | 0 | 0 |
| Profit before tax | 0 | 495 | 264 | −631 | −158 | −150 | −104 | −9 | −22 | 164 | 63 | 8 | −150 | −121 | 235 | 207 | −23 | −52 | −178 |
| Tax | −0 | 140 | 75 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 355 | 190 | −631 | −158 | −150 | −104 | −9 | −22 | 164 | 63 | 8 | −150 | −121 | 235 | 207 | −23 | −52 | −178 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 621 | 1 648 | 1 232 | 1 008 | 912 | 946 | 820 | 602 | 579 | 868 | 529 | 452 | 288 | 527 | 696 | 685 | 623 | 420 |
| Equity | — | 1 122 | 1 311 | 680 | 522 | 372 | 268 | 259 | 236 | 401 | 463 | 471 | 321 | 200 | 435 | 642 | 619 | 567 | 389 |
| Long-term debt | 0 | 162 | 32 | 293 | 339 | 290 | 259 | 107 | 63 | 13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 338 | 305 | 260 | 147 | 249 | 419 | 454 | 302 | 166 | 405 | 58 | 131 | 88 | 91 | 53 | 66 | 56 | 31 |
| Total debt | 0 | 500 | 337 | 553 | 486 | 539 | 678 | 561 | 365 | 179 | 405 | 58 | 131 | 88 | 91 | 53 | 66 | 56 | 31 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EN Deputy Member | Deputy Member | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2004 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Erik Narverud | Deputy Member | 0 companies |
| Hans Ludvigsen | Chairman | 0 companies |