| Revenue | NOK 0 | — |
| EBITDA | NOK -338K | -89% |
| Net profit | NOK -328K | -247% |
| Total assets | NOK 2M | -13% |
| Equity | NOK 2M | -14% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 97 | 0 | 22 | 20 | 0 | 0 | 0 | 0 | 52 | 152 | 0 | 8 | 8 | 165 | 93 | 521 | 0 | 0 |
| Staff expenses | −64 | 6 | −0 | −0 | −0 | −114 | −0 | −0 | −0 | −12 | −751 | −885 | −883 | −883 | −283 | −63 | −0 | −0 |
| EBITDA | −243 | −200 | −223 | −56 | −347 | 57 | −159 | −64 | −37 | −43 | −1 552 | −1 215 | −1 535 | −2 103 | −879 | −793 | −179 | −338 |
| Depreciation & amort. | −204 | −236 | −0 | −0 | −0 | −0 | −0 | −0 | −85 | −204 | −1 | −6 | −6 | −6 | −6 | −5 | −0 | −0 |
| EBIT | −447 | −436 | −223 | −56 | −347 | 57 | −159 | −64 | −122 | −247 | −1 553 | −1 221 | −1 541 | −2 109 | −885 | −798 | −179 | −338 |
| Net financials | 975 | 2 573 | 1 531 | 206 | 176 | 3 042 | −32 | 1 978 | 978 | 5 269 | 8 954 | 1 494 | 561 | 651 | −252 | −16 | 402 | 10 |
| Profit before tax | 528 | 2 136 | 1 307 | 150 | −172 | 3 100 | −191 | 1 914 | 856 | 5 022 | 7 401 | 273 | −980 | −1 458 | −1 136 | −814 | 223 | −328 |
| Tax | −75 | −0 | −0 | −0 | −0 | −0 | −219 | −14 | −21 | −70 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 603 | 2 136 | 1 307 | 150 | −172 | 3 100 | 28 | 1 928 | 877 | 5 092 | 7 401 | 273 | −980 | −1 458 | −1 136 | −814 | 223 | −328 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 895 | 8 240 | 9 626 | 9 681 | 7 183 | 7 688 | 5 619 | 5 703 | 5 325 | 9 705 | 13 421 | 10 380 | 9 635 | 8 518 | 6 765 | 4 602 | 2 300 | 2 008 |
| Equity | 4 017 | 6 153 | 5 961 | 5 711 | 5 539 | 3 778 | 3 071 | 3 999 | 3 377 | 6 969 | 12 230 | 8 903 | 7 923 | 6 745 | 5 384 | 2 070 | 2 293 | 1 965 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 269 | 1 060 | 946 | 702 | 1 443 | 878 | 0 | 0 | 1 425 | 1 391 | 1 359 | 0 | 0 | 0 |
| Short-term debt | 1 847 | 232 | 2 000 | 2 500 | 374 | 2 850 | 1 602 | 1 002 | 505 | 1 859 | 1 191 | 1 477 | 287 | 382 | 23 | 2 533 | 7 | 42 |
| Total debt | 3 878 | 2 087 | 3 665 | 3 970 | 1 643 | 3 910 | 2 548 | 1 704 | 1 948 | 2 736 | 1 191 | 1 477 | 1 712 | 1 773 | 1 382 | 2 533 | 7 | 42 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GS Deputy Member | Deputy Member | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Gunnar Seternes | Deputy Member | 0 companies |
| Kjell Ivar Åberg | Chairman | 0 companies |