| Revenue | NOK 16K | -56% |
| EBITDA | NOK -91K | -27% |
| Net profit | NOK 473K | +158% |
| Total assets | NOK 6,4M | +7% |
| Equity | NOK 389K | +563% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 616 | 394 | 468 | 601 | 640 | 837 | 1 356 | 635 | 2 481 | 3 240 | 2 510 | 311 | 282 | 72 | 19 128 | 36 | 16 |
| Staff expenses | −18 | −7 | −1 | −29 | −29 | −216 | −493 | −74 | −748 | −1 173 | −804 | −7 | −1 | −0 | −0 | −0 | −0 |
| EBITDA | −95 | 17 | 13 | 19 | −12 | 23 | −17 | −18 | 154 | −128 | 150 | −60 | −37 | −246 | 1 503 | −72 | −91 |
| Depreciation & amort. | −7 | −12 | −18 | −4 | −3 | −14 | −27 | −19 | −18 | −39 | −97 | −94 | −72 | −0 | −0 | −0 | −0 |
| EBIT | −103 | 5 | −5 | 15 | −15 | 9 | −44 | −37 | 135 | −168 | 53 | −154 | −108 | −246 | 1 503 | −72 | −91 |
| Net financials | 6 | 3 | 1 | 2 | 0 | 2 | 0 | −2 | 0 | −17 | −236 | −135 | −175 | −341 | −513 | 213 | 514 |
| Profit before tax | −96 | 8 | −4 | 17 | −13 | 11 | −44 | −39 | 135 | −185 | −182 | −289 | −284 | −587 | 990 | 141 | 423 |
| Tax | −0 | −25 | −0 | 4 | −0 | 3 | −15 | −9 | 34 | −42 | −37 | −64 | −62 | −129 | 218 | −42 | −49 |
| Net profit | −96 | 33 | −4 | 14 | −13 | 8 | −28 | −30 | 102 | −142 | −145 | −225 | −221 | −458 | 772 | 183 | 473 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 591 | 474 | 368 | 421 | 401 | 635 | 424 | 343 | 2 136 | 6 081 | 6 133 | 6 644 | 12 345 | 23 515 | 5 757 | 5 996 | 6 407 |
| Equity | 70 | 103 | 99 | 113 | 100 | 108 | 80 | 49 | 151 | 8 | −136 | −362 | −581 | −1 039 | −267 | −84 | 389 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 520 | 371 | 269 | 308 | 301 | 524 | 344 | 293 | 986 | 1 123 | 1 133 | 1 054 | 1 159 | 3 179 | 3 229 | 3 285 | 3 391 |
| Total debt | 520 | 371 | 269 | 308 | 301 | 527 | 344 | 293 | 1 986 | 6 073 | 6 270 | 7 006 | 12 926 | 24 554 | 6 024 | 6 080 | 6 018 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jmk Holding As | Company | 50.0% | 50.0% | 2024 |
Skafu Eiendom As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Mediaa Knudsen | Chief Executive Officer | 0 companies |
| Bertil Knudsen | Chairman | 0 companies |
| Morten Wold | Board of Directors | 0 companies |