| Revenue | NOK 2,5M | +44% |
| EBITDA | NOK 1,1M | +197% |
| Net profit | NOK 979K | +144% |
| Total assets | NOK 14,6M | +14% |
| Equity | NOK 13,6M | +8% |
| Employees | 2 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 157 | 2 645 | 1 998 | 4 023 | 3 611 | 3 627 | 2 493 | 840 | 1 246 | 1 747 | 2 521 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 058 | −1 058 | −1 037 | −1 068 | −674 | −589 | −601 | −605 | −623 | −862 | −1 106 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 337 | 753 | 127 | 2 201 | 1 733 | 1 879 | 1 422 | −38 | 266 | −1 145 | 1 110 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −4 600 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 337 | 753 | 127 | 2 201 | 1 733 | 1 879 | −3 178 | −38 | 266 | −1 145 | 1 110 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 612 | −182 | −149 | 0 | −116 | −36 | −17 | −46 | −46 | 39 | 139 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 948 | 571 | −21 | 2 037 | 1 617 | 1 842 | −3 195 | −85 | 220 | −1 105 | 1 249 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 343 | 166 | −9 | 490 | 371 | 405 | −703 | −19 | 48 | 1 128 | 270 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 606 | 405 | −12 | 1 547 | 1 246 | 1 437 | −2 493 | −66 | 171 | −2 234 | 979 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | — | — | — | 18 007 | 17 350 | 18 398 | 18 712 | 18 940 | 18 619 | 16 633 | 16 455 | 17 159 | 12 844 | 14 641 |
| Equity | — | — | — | — | — | — | — | 12 589 | 12 994 | 12 982 | 14 529 | 15 775 | 17 212 | 14 720 | 14 654 | 14 825 | 12 591 | 13 570 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 152 | 101 | 0 | 0 | 22 | 20 | 0 | 0 | 0 | 15 | 5 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 267 | 4 255 | 5 379 | 4 155 | 3 143 | 1 387 | 1 913 | 1 801 | 2 334 | 239 | 1 066 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 418 | 4 356 | 5 416 | 4 183 | 3 164 | 1 407 | 1 913 | 1 801 | 2 334 | 254 | 1 071 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Deputy Member | Deputy Member | 1998 | — | — |
HW Accountant | Accountant | 1998 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1998 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Elisabeth Solheim Paulsen | Deputy Member | 0 companies |
| Helge Wahlstrøm | Accountant | 0 companies |
| Owe William Paulsen | Chairman | 0 companies |