| Revenue | NOK 25,1M | +21% |
| EBITDA | NOK 1,2M | +140% |
| Net profit | NOK 583K | +117% |
| Total assets | NOK 26,7M | +4% |
| Equity | NOK 22,6M | +3% |
| Employees | 6 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 37 574 | 40 670 | 43 370 | 38 951 | 42 162 | 38 280 | 36 740 | 36 210 | 33 806 | 27 076 | 26 199 | 25 485 | 20 751 | 25 077 |
| Staff expenses | −0 | −0 | −0 | −0 | −13 942 | −14 996 | −14 166 | −15 549 | −15 343 | −16 095 | −16 805 | −13 830 | −10 652 | −0 | −9 512 | −8 905 | −0 | −0 |
| EBITDA | 0 | 0 | 0 | 0 | 442 | 2 221 | 3 869 | −113 | 2 000 | −803 | 164 | 1 985 | 5 261 | 4 077 | 2 971 | 2 079 | −3 117 | 1 238 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −237 | −158 | −177 | −243 | −369 | −709 | −1 868 | −288 | −287 | −269 | −171 | −195 | −363 | −854 |
| EBIT | 0 | 0 | 0 | 0 | 205 | 2 063 | 3 693 | −355 | 1 630 | −1 513 | −1 704 | 1 697 | 4 975 | 3 807 | 2 800 | 1 885 | −3 480 | 384 |
| Net financials | 0 | 0 | 0 | 0 | −2 286 | −3 388 | −2 054 | −1 152 | −622 | −770 | −1 474 | −2 228 | −1 165 | −430 | −42 | −55 | 132 | 199 |
| Profit before tax | 0 | 0 | 0 | 0 | −2 081 | −1 325 | 1 639 | −1 507 | 1 009 | −2 283 | −3 178 | −531 | 3 810 | 3 377 | 2 758 | 1 830 | −3 348 | 583 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 12 000 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 0 | 0 | 0 | −2 081 | −1 325 | 1 639 | −1 507 | 1 009 | −2 283 | −15 178 | −531 | 3 810 | 3 377 | 2 758 | 1 830 | −3 348 | 583 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | 27 113 | 27 294 | 31 158 | 27 210 | 32 680 | 31 674 | 15 502 | 20 765 | 22 661 | 25 072 | 28 102 | 30 798 | 25 744 | 26 742 |
| Equity | — | — | — | — | 9 161 | 12 113 | 15 595 | 14 525 | 21 564 | 19 065 | 4 167 | 13 636 | 17 446 | 20 823 | 23 582 | 25 412 | 22 064 | 22 647 |
| Long-term debt | 0 | 0 | 0 | 0 | 8 778 | 7 884 | 6 904 | 5 882 | 4 744 | 5 100 | 3 846 | 2 292 | 838 | 450 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 9 175 | 7 298 | 8 659 | 6 803 | 6 372 | 7 510 | 7 489 | 4 836 | 4 377 | 3 799 | 4 521 | 5 386 | 3 681 | 4 096 |
| Total debt | 0 | 0 | 0 | 0 | 17 953 | 15 181 | 15 563 | 12 685 | 11 116 | 12 609 | 11 335 | 7 129 | 5 215 | 4 249 | 4 521 | 5 386 | 3 681 | 4 096 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
AO Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
JJ Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sinonordic As | Company | 17.7% | 17.7% | 2024 |
West Elite Holdings Ltd | Company | 7.1% | 7.1% | 2024 |
| Individual | 7.1% | 7.1% | 2022 | |
Knut Axel Ugland Holding As | Company | 7.0% | 7.0% | 2024 |
Maplebrook Ltd | Company | 5.9% | 5.9% | 2024 |
| Individual | 5.9% | 5.9% | 2022 | |
As Selvaag Invest | Company | 4.8% | 4.8% | 2024 |
| Individual | 4.6% | 4.6% | 2024 | |
| Individual | 3.7% | 3.7% | 2024 | |
Planke Holding As | Company | 3.4% | 3.4% | 2024 |
| Individual | 3.3% | 3.3% | 2024 | |
Oha Holding As | Company | 3.2% | 3.2% | 2024 |
Pima As | Company | 3.0% | 3.0% | 2024 |
Herman Holding As | Company | 2.8% | 2.8% | 2024 |
Styre & Stell As | Company | 2.7% | 2.7% | 2024 |
Mustad Industrier As | Company | 2.4% | 2.4% | 2024 |
| Individual | 2.3% | 2.3% | 2024 | |
Gezina As | Company | 2.3% | 2.3% | 2024 |
| Individual | 2.3% | 2.3% | 2024 | |
Loc As | Company | 1.9% | 1.9% | 2024 |
Tor Arne Hauge As | Company | 1.6% | 1.6% | 2024 |
Ring Evensen Holding As | Company | 1.3% | 1.3% | 2024 |
DNB BANK ASA | Company | 1.3% | 1.3% | 2022 |
Dnb Bank Asa | Company | 1.3% | 1.3% | 2024 |
| Individual | 1.2% | 1.2% | 2024 | |
Tema Invest As | Company | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Julia Jin Pay | Chief Executive Officer | 0 companies |
| Andreas Opshaug Bakke | Chief Executive Officer | 0 companies |
| Julia Jin | Chief Executive Officer | 0 companies |
| Bjørn Grønli | Board of Directors | 0 companies |
| Knut Alexander Ugland | Board of Directors | 0 companies |
| Rune Ingve Fløgstad | Chairman | 0 companies |
| Jiapeng Wang | Board of Directors | 0 companies |
| Jannicke Granviken Woxmyhr | Board of Directors | 0 companies |