| Revenue | NOK 2M | +14% |
| EBITDA | NOK 1M | +34% |
| Net profit | NOK -630K | -139% |
| Total assets | NOK 11,3M | -5% |
| Equity | NOK 10,8M | -5% |
| Employees | 2 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 426 | 1 725 | 1 808 | 1 823 | 1 820 | 1 786 | 1 823 | 1 686 | 1 389 | 1 365 | 1 381 | 1 488 | 1 471 | 1 527 | 1 533 | 1 787 | 2 030 |
| Staff expenses | −0 | −490 | −793 | −838 | −833 | −884 | −877 | −922 | −919 | −919 | −934 | −412 | −844 | −804 | −807 | −869 | −866 | −880 |
| EBITDA | 0 | 804 | 814 | 839 | 811 | 781 | 724 | 734 | 640 | 324 | 243 | 777 | 483 | 577 | 622 | 545 | 759 | 1 020 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 804 | 814 | 839 | 811 | 781 | 724 | 734 | 640 | 324 | 243 | 777 | 483 | 577 | 622 | 545 | 759 | 1 020 |
| Net financials | 0 | 62 | 40 | 56 | 65 | 75 | 94 | 106 | 83 | 61 | 55 | −38 | 448 | 201 | 507 | −249 | 1 039 | −1 388 |
| Profit before tax | 0 | 866 | 854 | 895 | 876 | 856 | 818 | 840 | 723 | 385 | 298 | 739 | 932 | 778 | 1 129 | 296 | 1 798 | −368 |
| Tax | −0 | 243 | 239 | 251 | 245 | 240 | 229 | 227 | 196 | 97 | 72 | 190 | 117 | 137 | 150 | 130 | 180 | 263 |
| Net profit | 0 | 623 | 615 | 644 | 631 | 616 | 589 | 613 | 526 | 288 | 226 | 550 | 815 | 641 | 980 | 167 | 1 618 | −630 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 418 | 3 045 | 3 680 | 4 405 | 5 221 | 6 045 | 6 572 | 6 860 | 7 098 | 7 352 | 7 646 | 8 540 | 9 112 | 10 130 | 10 297 | 11 913 | 11 335 |
| Equity | — | 1 927 | 2 542 | 3 187 | 3 817 | 4 434 | 5 023 | 5 636 | 6 163 | 6 451 | 6 678 | 7 227 | 8 042 | 8 684 | 9 663 | 9 830 | 11 475 | 10 845 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 490 | 502 | 493 | 588 | 787 | 1 022 | 936 | 697 | 647 | 674 | 418 | 498 | 428 | 466 | 467 | 438 | 490 |
| Total debt | 0 | 490 | 502 | 493 | 588 | 787 | 1 022 | 936 | 697 | 647 | 674 | 418 | 498 | 428 | 466 | 467 | 438 | 490 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Deputy Member | Deputy Member | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kerstin Marie Tågmark | Deputy Member | 0 companies |
| Per Christian Andresen | Chairman | 0 companies |