| Revenue | NOK 0 | — |
| EBITDA | NOK -16K | +26% |
| Net profit | NOK -16K | +26% |
| Total assets | NOK 563K | -3% |
| Equity | NOK -639K | -3% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −22 | −17 | −21 | −20 | −22 | −5 | −148 | −16 | −13 | −12 | −12 | −9 | −10 | −10 | −15 | −21 | −16 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −22 | −17 | −21 | −20 | −22 | −5 | −148 | −16 | −13 | −12 | −12 | −9 | −10 | −10 | −15 | −21 | −16 |
| Net financials | 0 | −19 | 4 | 7 | −184 | 14 | −0 | −0 | 0 | 222 | −606 | 71 | 0 | −0 | −0 | −0 | −0 | −0 |
| Profit before tax | 0 | −41 | −13 | −14 | −204 | −7 | −5 | −148 | −16 | 210 | −619 | 58 | −9 | −10 | −10 | −15 | −21 | −16 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −41 | −13 | −14 | −204 | −7 | −5 | −148 | −16 | 210 | −619 | 58 | −9 | −10 | −10 | −15 | −21 | −16 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 390 | 1 400 | 1 427 | 1 238 | 1 231 | 1 236 | 1 173 | 1 173 | 1 262 | 643 | 736 | 633 | 623 | 613 | 598 | 578 | 563 |
| Equity | — | 198 | 185 | 171 | −33 | −40 | −45 | −193 | −208 | 1 | −617 | −559 | −568 | −578 | −588 | −602 | −624 | −639 |
| Long-term debt | 0 | 1 094 | 1 116 | 1 150 | 1 150 | 1 150 | 1 160 | 1 245 | 1 260 | 1 261 | 1 261 | 1 296 | 1 201 | 1 201 | 1 201 | 1 201 | 1 202 | 1 203 |
| Short-term debt | 0 | 98 | 98 | 106 | 121 | 121 | 121 | 121 | 121 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 0 | 1 193 | 1 215 | 1 256 | 1 271 | 1 271 | 1 281 | 1 366 | 1 381 | 1 261 | 1 261 | 1 296 | 1 201 | 1 201 | 1 201 | 1 201 | 1 202 | 1 203 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TF Deputy Member | Deputy Member | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 30.0% | 30.0% | 2022 | |
Nortid Consulting As | Company | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Torstein Frønsdal | Deputy Member | 0 companies |
| Per Frønsdal | Chairman | 0 companies |
| Pål Totland | Board of Directors | 0 companies |